| Revenue | NOK 21,5M | -31% |
| EBITDA | NOK -2,4M | -227% |
| Net profit | NOK -4,8M | -202% |
| Total assets | NOK 33,6M | -18% |
| Equity | NOK -3,2M | -310% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 830 | 7 153 | 16 324 | 44 407 | 35 181 | 117 443 | 87 194 | 31 189 | 21 451 |
| Staff expenses | −0 | −0 | −2 654 | −3 271 | −3 457 | −2 917 | −2 770 | −1 770 | −0 |
| EBITDA | 135 | 1 133 | 353 | 6 429 | 1 507 | 3 509 | −767 | 1 911 | −2 429 |
| Depreciation & amort. | −0 | −0 | −11 | −16 | −50 | −374 | −787 | −839 | −846 |
| EBIT | 135 | 1 133 | 342 | 6 413 | 1 457 | 3 134 | −1 553 | 1 072 | −3 275 |
| Net financials | 0 | −1 | −512 | −808 | −1 340 | −1 748 | 1 680 | 3 615 | −1 490 |
| Profit before tax | 135 | 1 132 | −170 | 5 605 | 117 | 1 386 | 127 | 4 687 | −4 765 |
| Tax | 28 | 265 | −260 | 1 211 | 41 | 305 | −245 | −0 | −0 |
| Net profit | 107 | 868 | 90 | 4 394 | 76 | 1 081 | 372 | 4 687 | −4 765 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 029 | 6 934 | 23 490 | 46 584 | 98 591 | 68 284 | 63 972 | 40 961 | 33 612 |
| Equity | 1 122 | 1 989 | 2 629 | 5 894 | 3 398 | 4 480 | 4 851 | 1 536 | −3 229 |
| Long-term debt | 0 | 260 | 13 314 | 31 736 | 13 959 | 9 367 | 9 769 | 11 349 | 10 049 |
| Short-term debt | −93 | 4 684 | 7 547 | 8 955 | 81 234 | 54 438 | 49 351 | 28 075 | 26 792 |
| Total debt | −93 | 4 945 | 20 861 | 40 691 | 95 193 | 63 805 | 59 120 | 39 425 | 36 841 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Øyvind Skaug | Chairman | 0 companies |
| Pål Brevik | Board of Directors | 0 companies |