| Revenue | NOK 58,2M | +38% |
| EBITDA | NOK 7,2M | +238% |
| Net profit | NOK 5,3M | +310% |
| Total assets | NOK 24,8M | +33% |
| Equity | NOK 9M | +33% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 2 141 | 10 692 | 34 717 | 25 831 | 29 467 | 44 391 | 42 157 | 58 197 |
| Staff expenses | −9 | −1 284 | −3 127 | −4 343 | −6 180 | −7 885 | −8 676 | −10 285 | −15 602 |
| EBITDA | 83 | −210 | 201 | 2 651 | 2 463 | 1 667 | 4 462 | 2 143 | 7 235 |
| Depreciation & amort. | −1 | −43 | −40 | −57 | −96 | −202 | −270 | −376 | −438 |
| EBIT | 82 | −253 | 161 | 2 595 | 2 367 | 1 465 | 4 191 | 1 767 | 6 796 |
| Net financials | 0 | −8 | −11 | −215 | −102 | −125 | 155 | −122 | −55 |
| Profit before tax | 82 | −261 | 150 | 2 380 | 2 265 | 1 341 | 4 346 | 1 645 | 6 741 |
| Tax | 17 | −1 | −0 | 501 | 498 | 295 | 956 | 362 | 1 484 |
| Net profit | 65 | −260 | 150 | 1 879 | 1 766 | 1 046 | 3 390 | 1 283 | 5 257 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 457 | 1 320 | 3 535 | 8 058 | 9 565 | 14 705 | 16 347 | 18 668 | 24 838 |
| Equity | 315 | 55 | 205 | 1 485 | 2 651 | 3 696 | 6 086 | 6 769 | 9 026 |
| Long-term debt | 1 | 0 | 0 | 9 | 32 | 26 | 17 | 19 | 16 |
| Short-term debt | 140 | 1 264 | 3 330 | 6 564 | 6 883 | 10 982 | 10 244 | 11 879 | 15 796 |
| Total debt | 142 | 1 264 | 3 330 | 6 574 | 6 914 | 11 009 | 10 261 | 11 899 | 15 812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mega Solutions As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Møllerstrøm | Chief Executive Officer | 0 companies |
| Rune Ingebrigtsen | Board of Directors | 0 companies |
| Raymond Myre | Chairman | 0 companies |
| Robert Sørheim Olsen | Board of Directors | 0 companies |