| Revenue | NOK 1,5M | +54% |
| EBITDA | NOK -39K | +93% |
| Net profit | NOK -39K | +93% |
| Total assets | NOK 382K | -25% |
| Equity | NOK -1,9M | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 2 297 | 1 722 | 1 093 | 1 137 | 1 916 | 2 629 | 1 002 | 1 545 |
| Staff expenses | −0 | −172 | −248 | −8 | −2 | −714 | −778 | −541 | −310 |
| EBITDA | −40 | 332 | −46 | −2 | −364 | −838 | −315 | −563 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −40 | 332 | −46 | −2 | −364 | −838 | −315 | −563 | −39 |
| Net financials | −0 | −1 | −4 | −2 | −1 | −4 | −0 | −1 | −0 |
| Profit before tax | −40 | 331 | −50 | −3 | −364 | −842 | −316 | −564 | −39 |
| Tax | −0 | 70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −40 | 261 | −50 | −3 | −364 | −842 | −316 | −564 | −39 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 699 | 1 512 | 588 | 176 | 632 | 546 | 512 | 382 |
| Equity | −10 | 251 | 201 | 197 | −167 | −1 009 | −1 324 | −1 888 | −1 927 |
| Long-term debt | 225 | 316 | 1 096 | 351 | 96 | 1 246 | 1 519 | 2 108 | 1 973 |
| Short-term debt | 12 | 132 | 215 | 40 | 247 | 395 | 352 | 293 | 337 |
| Total debt | 237 | 448 | 1 311 | 391 | 343 | 1 641 | 1 870 | 2 401 | 2 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
Nyhavn Invest As | Company | 20.0% | 20.0% | 2022 |
Aktiv Holding Bergen As | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
Pbk Invest As | Company | 10.0% | 10.0% | 2022 |
Cathrine Hjelle Invest As | Company | 10.0% | 10.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gjesdal Johannessen | Chief Executive Officer | 0 companies |
| Jonny Hjelle | Board of Directors | 0 companies |
| Cathrine Hjelle | Chairman | 0 companies |
| Jan Erlend Gundersen | Board of Directors | 0 companies |
| Jørgen Ebbesen Eknes | Board of Directors | 0 companies |
| Martin Hjelle Nyhammer | Board of Directors | 0 companies |
| Paal Knutsen | Board of Directors | 0 companies |