| Revenue | NOK 13,6M | -19% |
| EBITDA | NOK -1,3M | -64% |
| Net profit | NOK -23,4M | -16% |
| Total assets | NOK 60,4M | +1% |
| Equity | NOK 23,4M | -1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 834 | 3 232 | 3 072 | 5 273 | 12 722 | 15 599 | 16 820 | 13 608 |
| Staff expenses | −0 | −1 727 | −1 773 | −1 990 | −2 375 | −5 470 | −4 698 | −6 316 | −3 468 |
| EBITDA | −177 | −1 063 | 955 | 94 | 896 | 1 425 | 2 214 | −809 | −1 325 |
| Depreciation & amort. | −14 | −379 | −436 | −443 | −384 | −496 | −100 | −154 | −193 |
| EBIT | −191 | −1 442 | 519 | −348 | 512 | 929 | 2 115 | −963 | −1 519 |
| Net financials | −19 | −142 | −134 | 1 134 | 1 307 | −668 | −1 214 | −19 173 | −22 339 |
| Profit before tax | −210 | −1 584 | 385 | 786 | 1 819 | 262 | 900 | −20 136 | −23 858 |
| Tax | −50 | −362 | 103 | 110 | 327 | 392 | 863 | 131 | −408 |
| Net profit | −159 | −1 222 | 283 | 676 | 1 492 | −130 | 37 | −20 267 | −23 450 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 904 | 4 850 | 4 374 | 6 356 | 10 374 | 27 293 | 29 945 | 59 884 | 60 407 |
| Equity | −99 | 179 | 462 | 4 137 | 5 046 | 23 415 | 23 453 | 23 530 | 23 377 |
| Long-term debt | 2 250 | 2 823 | 2 558 | 1 266 | 3 081 | 133 | 98 | 63 | 25 |
| Short-term debt | 754 | 1 847 | 1 353 | 952 | 2 248 | 3 745 | 6 393 | 36 291 | 37 005 |
| Total debt | 3 004 | 4 671 | 3 912 | 2 218 | 5 328 | 3 878 | 6 492 | 36 354 | 37 030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
ØK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
FD Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Owesen Eidem | Chief Executive Officer | 0 companies |
| Øistein Kristiansen | Chief Executive Officer | 0 companies |
| Finn Dybdalen | Chief Executive Officer | 0 companies |
| Eigil Almenning | Chief Executive Officer | 0 companies |
| Kenneth Størseth Sørgård | Board of Directors | 0 companies |
| Ingrid Kristin Viken | Board of Directors | 0 companies |
| Eric-Mathias Five | Chairman | 0 companies |
| Bjørn Vidar Tessem | Chairman | 0 companies |
| Tom Arve Sollihaug | Board of Directors | 0 companies |
| Marion Størseth | Chairman | 0 companies |
| Torbjørn Wiken | Board of Directors | 0 companies |
| Eric-Mathias Bodd Five | Chairman | 0 companies |