| Revenue | NOK 0 | — |
| EBITDA | NOK -81K | +2% |
| Net profit | NOK 15M | +1284% |
| Total assets | NOK 3,9M | -97% |
| Equity | NOK 3,9M | -88% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −91 | −46 | −0 | −0 |
| EBITDA | −206 | −468 | −208 | −82 | −81 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −206 | −468 | −208 | −82 | −81 |
| Net financials | −3 386 | −1 376 | −1 706 | −1 543 | 15 364 |
| Profit before tax | −3 593 | −1 844 | −1 914 | −1 625 | 15 283 |
| Tax | −790 | −406 | −421 | −358 | 274 |
| Net profit | −2 802 | −1 438 | −1 493 | −1 268 | 15 009 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 341 | 102 800 | 128 935 | 114 053 | 3 881 |
| Equity | 13 259 | 14 821 | 31 709 | 32 843 | 3 881 |
| Long-term debt | 81 000 | 86 500 | 92 436 | 77 674 | 0 |
| Short-term debt | 83 | 1 479 | 4 790 | 3 537 | 0 |
| Total debt | 81 083 | 87 979 | 97 226 | 81 211 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PC Contact Person | Contact Person | 2022 |
| Former (1) | ||
TB Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Christian Lødøen | Contact Person | 0 companies |
| Thomas Berg-Nielsen | Contact Person | 0 companies |
| Jarl Johan Fronth | Chairman | 0 companies |
| Odd-Erik Bunde | Chairman | 0 companies |
| Otto Ole Jørgen Karud | Board of Directors | 0 companies |
| Terje Nesbakken | Board of Directors | 0 companies |
| Paul Magnus Sundal | Board of Directors | 0 companies |