| Revenue | NOK 2,9M | +6% |
| EBITDA | NOK 2M | +20% |
| Net profit | NOK 1,6M | +27% |
| Total assets | NOK 6,1M | +27% |
| Equity | NOK 3,4M | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 495 | 1 724 | 2 362 | 1 688 | 2 292 | 2 919 | 2 783 | 2 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 523 | 928 | 463 | 303 | −1 957 | 1 332 | 1 668 | 2 001 |
| Depreciation & amort. | −0 | −30 | −29 | −28 | −28 | −62 | −60 | −55 | −50 |
| EBIT | 0 | 1 493 | 899 | 435 | 275 | −2 019 | 1 272 | 1 613 | 1 950 |
| Net financials | 0 | −3 | 1 | −2 | 2 | 1 | −51 | 4 | 104 |
| Profit before tax | 0 | 1 490 | 900 | 433 | 277 | −2 018 | 1 221 | 1 617 | 2 055 |
| Tax | −0 | 471 | 204 | 95 | 61 | −444 | 269 | 356 | 452 |
| Net profit | 0 | 1 019 | 696 | 338 | 216 | −1 574 | 953 | 1 262 | 1 603 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 6 969 | 5 328 | 5 152 | 3 768 | 5 365 | 4 258 | 4 812 | 6 122 |
| Equity | 30 | 3 928 | 3 271 | 3 265 | 3 481 | 1 907 | 2 859 | 3 458 | 3 448 |
| Long-term debt | 0 | 117 | 66 | 64 | 64 | 2 905 | 702 | 57 | 55 |
| Short-term debt | 0 | 2 925 | 1 991 | 1 822 | 224 | 554 | 697 | 1 297 | 2 619 |
| Total debt | 0 | 3 042 | 2 057 | 1 887 | 288 | 3 459 | 1 399 | 1 354 | 2 673 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Samwo As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gjerstrøm Samuelsen | Board of Directors | 0 companies |
| Christian Samuelsen Gjerstrøm | Chairman | 0 companies |
| Christian Wolff | Board of Directors | 0 companies |
| Fredrik Wolff | Board of Directors | 0 companies |