| Revenue | NOK 60M | +33% |
| EBITDA | NOK 9,4M | +221% |
| Net profit | NOK 7,2M | +281% |
| Total assets | NOK 22,1M | +56% |
| Equity | NOK 7,6M | +26% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 712 | 52 207 | 36 771 | 44 975 | 60 017 |
| Staff expenses | −22 819 | −27 355 | −20 937 | −22 426 | −27 435 |
| EBITDA | 6 828 | 6 591 | 485 | 2 926 | 9 379 |
| Depreciation & amort. | −92 | −119 | −123 | −254 | −194 |
| EBIT | 6 736 | 6 472 | 363 | 2 672 | 9 185 |
| Net financials | −129 | −179 | −94 | −203 | −516 |
| Profit before tax | 6 608 | 6 293 | 268 | 2 469 | 8 669 |
| Tax | 1 461 | 1 394 | 76 | 577 | 1 461 |
| Net profit | 5 146 | 4 900 | 193 | 1 892 | 7 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 649 | 13 747 | 11 746 | 14 113 | 22 073 |
| Equity | 6 138 | 5 038 | 5 230 | 6 002 | 7 553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 511 | 8 709 | 6 516 | 8 111 | 14 520 |
| Total debt | 8 511 | 8 709 | 6 516 | 8 111 | 14 520 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MI Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 69% | 69% | 2024 | |
| Company | 15% | 15% | 2022 | |
| Company | 7% | 7% | 2024 | |
| Company | 7% | 7% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Isaksen Framnes | Chief Executive Officer | 0 companies |
| Kim Rene Andresen Henne | Chief Executive Officer | 0 companies |
| Kim Rene Fjelle Henne | Board of Directors | 0 companies |
| Eivind Kalve | Board of Directors | 0 companies |
| Jan-Olav Strand | Chairman | 0 companies |
| Ole Anders Strand Teslo | Board of Directors | 0 companies |