| Revenue | NOK 10M | -39% |
| EBITDA | NOK -1,4M | -636% |
| Net profit | NOK -1,7M | -4938% |
| Total assets | NOK 4,3M | -3% |
| Equity | NOK -190K | -112% |
| Employees | 18 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 897 | 3 943 | 8 874 | 10 697 | 14 996 | 16 469 | 10 011 |
| Staff expenses | −0 | −747 | −2 193 | −5 410 | −6 143 | −7 584 | −9 387 | −8 504 |
| EBITDA | −4 | 756 | 1 046 | 1 494 | 1 451 | 896 | 268 | −1 438 |
| Depreciation & amort. | −0 | −6 | −35 | −113 | −237 | −241 | −222 | −235 |
| EBIT | −4 | 750 | 1 011 | 1 381 | 1 214 | 655 | 46 | −1 673 |
| Net financials | 0 | 1 | 2 | 3 | 209 | 9 | 11 | −29 |
| Profit before tax | −4 | 751 | 1 013 | 1 384 | 1 423 | 664 | 58 | −1 702 |
| Tax | −0 | 177 | 233 | 306 | 269 | 146 | 22 | 28 |
| Net profit | −4 | 574 | 780 | 1 078 | 1 154 | 518 | 36 | −1 729 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 1 173 | 2 285 | 4 572 | 5 324 | 6 482 | 4 488 | 4 347 |
| Equity | 18 | 80 | 1 303 | 2 381 | 3 535 | 3 924 | 1 539 | −190 |
| Long-term debt | 0 | 2 | 6 | 3 | 0 | 0 | 0 | 500 |
| Short-term debt | 2 | 1 090 | 976 | 2 188 | 1 788 | 2 558 | 2 948 | 4 037 |
| Total debt | 2 | 1 092 | 982 | 2 191 | 1 788 | 2 558 | 2 948 | 4 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bording Holding As | Company | 18.9% | 18.9% | 2022 |
Dist Capital As | Company | 18.9% | 18.9% | 2022 |
Bare Jørgen As | Company | 17.6% | 17.6% | 2022 |
Noan As | Company | 9.5% | 9.5% | 2022 |
Vaffelninja As | Company | 9.5% | 9.5% | 2022 |
Celine Eng As | Company | 6.5% | 6.5% | 2022 |
Osemi As | Company | 5.3% | 5.3% | 2022 |
Trygg Kobro As | Company | 5.3% | 5.3% | 2022 |
| Individual | 4.6% | 4.6% | 2022 | |
Produksjonsmidlene As | Company | 3.8% | 3.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Lund | Chief Executive Officer | 0 companies |
| Joakim Bording | Board of Directors | 0 companies |
| Lena Stølen | Board of Directors | 0 companies |
| Nils Gustav Jönsson | Board of Directors | 0 companies |
| Kristoffer Brabrand | Board of Directors | 0 companies |
| Markus Ackermann | Board of Directors | 0 companies |
| Johan Christian Høgåsen-Hallesby | Chairman | 0 companies |
| Jørgen Elias Blindheim | Board of Directors | 0 companies |
| Celine Stang Eng | Board of Directors | 0 companies |
| Emilie Ose-Velle Aabakken | Board of Directors | 0 companies |