| Revenue | NOK 854K | +28% |
| EBITDA | NOK 656K | +55% |
| Net profit | NOK 61K | +188% |
| Total assets | NOK 7,4M | +32% |
| Equity | NOK 1,8M | +48% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 619 | 614 | 549 | 670 | 854 |
| Staff expenses | −0 | −10 | −0 | −10 | −10 |
| EBITDA | 505 | 338 | 118 | 424 | 656 |
| Depreciation & amort. | −240 | −243 | −243 | −253 | −261 |
| EBIT | 265 | 95 | −124 | 170 | 395 |
| Net financials | −158 | −135 | −161 | −260 | −316 |
| Profit before tax | 107 | −40 | −286 | −89 | 78 |
| Tax | 24 | −9 | −63 | −20 | 17 |
| Net profit | 83 | −31 | −223 | −70 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 098 | 5 977 | 5 466 | 5 626 | 7 407 |
| Equity | 1 510 | 1 479 | 1 256 | 1 186 | 1 754 |
| Long-term debt | 4 516 | 4 262 | 4 155 | 4 377 | 5 580 |
| Short-term debt | 72 | 236 | 55 | 62 | 73 |
| Total debt | 4 588 | 4 498 | 4 210 | 4 439 | 5 653 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Are Forsberg | Chief Executive Officer | 0 companies |
| Petter Aksel Birkeland | Chief Executive Officer | 0 companies |
| Tor-Johnny Herregården | Chairman | 0 companies |
| Thomas Liane Stokka | Chairman | 0 companies |