| Revenue | NOK 7M | +6% |
| EBITDA | NOK 299K | +3% |
| Net profit | NOK 829K | +25% |
| Total assets | NOK 1,8M | +9% |
| Equity | NOK 179K | -10% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 419 | 5 759 | 6 248 | 6 647 | 7 041 |
| Staff expenses | −1 411 | −1 650 | −1 743 | −1 818 | −2 002 |
| EBITDA | 331 | 138 | 194 | 292 | 299 |
| Depreciation & amort. | −107 | −126 | −64 | −25 | −11 |
| EBIT | 223 | 12 | 131 | 267 | 289 |
| Net financials | 0 | 100 | 340 | 456 | 606 |
| Profit before tax | 224 | 112 | 471 | 723 | 894 |
| Tax | 49 | 3 | 29 | 60 | 65 |
| Net profit | 174 | 109 | 442 | 663 | 829 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 024 | 1 034 | 1 418 | 1 639 | 1 785 |
| Equity | 386 | 345 | 287 | 200 | 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 638 | 689 | 1 131 | 1 439 | 1 606 |
| Total debt | 638 | 689 | 1 131 | 1 439 | 1 606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |
| Kjetil Hodne | Chairman | 0 companies |