| Revenue | NOK 0 | — |
| EBITDA | NOK -1,5M | -9% |
| Net profit | NOK -961K | +10% |
| Total assets | NOK 21,7M | +41% |
| Equity | NOK 18,7M | +43% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 350 | 0 | 882 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −69 | −55 | −13 | −129 | −367 | −548 | −565 | −569 |
| EBITDA | −18 | −228 | −226 | −627 | −1 056 | −1 847 | −1 352 | −1 372 | −1 501 |
| Depreciation & amort. | −0 | −12 | −55 | −67 | −67 | −67 | −55 | −12 | −0 |
| EBIT | −18 | −240 | −281 | −694 | −1 123 | −1 913 | −1 406 | −1 384 | −1 501 |
| Net financials | 0 | 0 | 1 | 1 | 0 | 0 | −42 | 17 | −51 |
| Profit before tax | −18 | −240 | −280 | −693 | −1 123 | −1 913 | −1 448 | −1 367 | −1 552 |
| Tax | −3 | −55 | −59 | −3 | −0 | −522 | −259 | −305 | −591 |
| Net profit | −15 | −185 | −221 | −690 | −1 123 | −1 391 | −1 189 | −1 062 | −961 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 233 | 2 117 | 1 246 | 517 | 7 347 | 13 969 | 15 402 | 21 701 |
| Equity | 15 | 29 | 2 102 | −15 | −1 138 | 5 484 | 11 077 | 13 065 | 18 743 |
| Long-term debt | 0 | 2 | 3 | 1 200 | 1 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 203 | 12 | 61 | 455 | 1 863 | 2 892 | 2 338 | 2 958 |
| Total debt | 107 | 205 | 15 | 1 261 | 1 655 | 1 863 | 2 892 | 2 338 | 2 958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hudlege Ana Soler As | Company | 41.3% | 41.3% | 2024 |
| Individual | 15.9% | 15.9% | 2024 | |
Bog Invest As | Company | 6.8% | 6.8% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 5.3% | 5.3% | 2024 | |
Nye Beck Holding As | Company | 4.3% | 4.3% | 2024 |
Singlø Invest As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Just Ebbesen Solér | Chief Executive Officer | 0 companies |
| Oscar Just Ebbesen Solèr | Chief Executive Officer | 0 companies |
| Marianne Garborg Fjørtoft | Board of Directors | 0 companies |
| Jørgen Bøhn | Board of Directors | 0 companies |
| Ana Maria Astrid Solèr | Board of Directors | 0 companies |
| Runar Eidsaa | Chairman | 0 companies |