| Revenue | NOK 14M | -10% |
| EBITDA | NOK 2,1M | -51% |
| Net profit | NOK 7,5M | +1128% |
| Total assets | NOK 55,4M | +25% |
| Equity | NOK 40M | +9% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | 625 | 10 572 | 15 090 | 14 256 | 12 498 | 15 567 | 14 018 |
| Staff expenses | −522 | −60 | −0 | −2 979 | −5 857 | −5 210 | −4 590 | −5 029 |
| EBITDA | −2 943 | −5 989 | 2 241 | 6 710 | 3 588 | 555 | 4 344 | 2 110 |
| Depreciation & amort. | −243 | −348 | −1 057 | −1 219 | −685 | −358 | −432 | −680 |
| EBIT | −3 186 | −6 337 | 1 184 | 5 491 | 2 902 | 197 | 3 912 | 1 430 |
| Net financials | 618 | 144 | 6 815 | 12 336 | 12 505 | 3 834 | −2 451 | 6 347 |
| Profit before tax | −2 568 | −6 193 | 7 999 | 17 828 | 15 408 | 4 031 | 1 461 | 7 777 |
| Tax | −1 103 | −309 | 1 439 | 523 | 835 | 177 | 851 | 287 |
| Net profit | −1 464 | −5 884 | 6 560 | 17 304 | 14 572 | 3 854 | 610 | 7 490 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 32 780 | 14 333 | 43 037 | 48 484 | 59 138 | 49 282 | 44 446 | 55 414 |
| Equity | 31 632 | 12 948 | 34 704 | 31 928 | 37 619 | 35 954 | 36 602 | 40 021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 44 | 3 |
| Short-term debt | 1 148 | 1 385 | 8 333 | 16 557 | 21 519 | 13 326 | 7 799 | 15 390 |
| Total debt | 1 148 | 1 385 | 8 333 | 16 557 | 21 519 | 13 328 | 7 843 | 15 394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KD Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pareto Bank Asa | Company | 20.7% | 20.7% | 2024 |
Isj As | Company | 18.4% | 18.4% | 2024 |
Briks Holding As | Company | 7.1% | 7.1% | 2024 |
F.B. Invest As | Company | 5.1% | 5.1% | 2024 |
Bustrand Invest As | Company | 4.8% | 4.8% | 2024 |
Camilla Sem Invest As | Company | 4.8% | 4.8% | 2024 |
Bolling Invest As | Company | 4.3% | 4.3% | 2024 |
Schiander Holding As | Company | 4.1% | 4.1% | 2024 |
Bullvest As | Company | 3.1% | 3.1% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2024 | |
| Individual | 1.7% | 1.7% | 2023 | |
Vsjn As | Company | 1.7% | 1.7% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
Mnt Invest As | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
Bliksmark As | Company | 1.3% | 1.3% | 2024 |
Kavi As | Company | 1.3% | 1.3% | 2024 |
Lene H. Markegård As | Company | 1.1% | 1.1% | 2024 |
K Ask Holding As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Silvercoin Industries As | Company | 1.1% | 1.1% | 2024 |
Anfreca As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Askjer | Chief Executive Officer | 0 companies |
| Karianne Doksrød Utengen | Deputy Member | 0 companies |
| Frode Haugli | Chairman | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Tom Elliot Johnsen | Board of Directors | 0 companies |
| Sven Erik Klepp | Board of Directors | 0 companies |