| Revenue | NOK 9,6M | +10% |
| EBITDA | NOK -31K | -14% |
| Net profit | NOK -270K | -116% |
| Total assets | NOK 2,2M | +31% |
| Equity | NOK -133K | -632% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 540 | 6 541 | 6 664 | 8 734 | 9 568 |
| Staff expenses | −6 406 | −4 589 | −5 625 | −6 457 | −6 749 |
| EBITDA | 17 | −1 146 | −1 047 | −27 | −31 |
| Depreciation & amort. | −53 | −90 | −131 | −133 | −142 |
| EBIT | −36 | −1 235 | −1 178 | −160 | −173 |
| Net financials | 2 | 0 | −0 | 1 | 2 |
| Profit before tax | −34 | −1 235 | −1 178 | −159 | −170 |
| Tax | −7 | −267 | −259 | −34 | 99 |
| Net profit | −26 | −969 | −919 | −125 | −270 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 087 | 3 631 | 2 800 | 1 695 | 2 228 |
| Equity | −153 | 395 | 107 | −18 | −133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 240 | 3 237 | 2 693 | 1 713 | 2 361 |
| Total debt | 2 240 | 3 237 | 2 693 | 1 713 | 2 361 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Monica Dahlstrøm | Chief Executive Officer | 0 companies |
| Gro Larsgård | Chief Executive Officer | 0 companies |
| Mariel Madeleine Videsjorden | Board of Directors | 0 companies |
| Ronny Dahlstrøm | Chairman | 0 companies |