| Revenue | NOK 1,1M | -45% |
| EBITDA | NOK -1,9M | -152% |
| Net profit | NOK -1,7M | -147% |
| Total assets | NOK 604K | -61% |
| Equity | NOK 150K | -85% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 849 | 4 201 | 2 908 | 2 075 | 1 144 |
| Staff expenses | −1 778 | −1 993 | −2 064 | −2 131 | −2 279 |
| EBITDA | 645 | 1 768 | 392 | −746 | −1 881 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 645 | 1 768 | 392 | −746 | −1 881 |
| Net financials | 45 | −4 | 20 | 72 | −0 |
| Profit before tax | 691 | 1 765 | 413 | −674 | −1 881 |
| Tax | 152 | 389 | 91 | −0 | −220 |
| Net profit | 539 | 1 376 | 321 | −674 | −1 661 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 441 | 3 984 | 2 569 | 1 554 | 604 |
| Equity | 1 710 | 1 707 | 1 706 | 1 032 | 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 731 | 2 277 | 863 | 522 | 454 |
| Total debt | 731 | 2 277 | 863 | 522 | 454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2024 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50% | 50% | 2024 | |
| Company | 22.7% | 22.7% | 2024 | |
| Company | 22.7% | 22.7% | 2024 | |
| Company | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Anita Engen | Chief Executive Officer | 0 companies |
| Pål Henrik Kristiansen | Chairman | 0 companies |
| Mari Trønnblom Skjærstad | Chairman | 0 companies |
| Magnus Mo Bjørnseth | Board of Directors | 0 companies |
| Rune Deglum | Chairman | 0 companies |
| Gunnar August Wedvik | Board of Directors | 0 companies |
| Vidar Ruud Gammelli | Board of Directors | 0 companies |
| Anne Grønvold | Board of Directors | 0 companies |
| Helge Trønnes | Board of Directors | 0 companies |