| Revenue | NOK 6,1M | +7% |
| EBITDA | NOK -254K | -147% |
| Net profit | NOK -430K | -239% |
| Total assets | NOK 580K | -2% |
| Equity | NOK -5M | -10% |
| Employees | 19 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 047 | 9 020 | 7 681 | 5 359 | 4 459 | 4 304 | 4 934 | 5 150 | 5 679 | 6 072 |
| Staff expenses | −369 | −3 953 | −3 045 | −1 522 | −1 138 | −1 184 | −1 226 | −1 271 | −1 446 | −1 909 |
| EBITDA | −391 | −1 001 | −1 400 | 171 | 347 | 121 | 399 | 534 | 537 | −254 |
| Depreciation & amort. | −97 | −580 | −1 223 | −450 | −326 | −275 | −275 | −243 | −83 | −83 |
| EBIT | −488 | −1 582 | −2 624 | −280 | 21 | −154 | 124 | 291 | 454 | −338 |
| Net financials | −28 | −236 | −205 | −213 | −189 | −174 | −167 | −182 | −144 | −93 |
| Profit before tax | −516 | −1 817 | −2 829 | −493 | −167 | −328 | −43 | 108 | 310 | −430 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −516 | −1 817 | −2 829 | −493 | −167 | −328 | −43 | 108 | 310 | −430 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 581 | 4 665 | 2 676 | 1 988 | 1 421 | 1 100 | 815 | 581 | 593 | 580 |
| Equity | 274 | −1 544 | −4 372 | −4 401 | −4 568 | −4 896 | −4 939 | −4 831 | −4 521 | −4 951 |
| Long-term debt | 3 700 | 3 327 | 2 954 | 2 581 | 2 332 | 2 021 | 1 648 | 1 275 | 902 | 0 |
| Short-term debt | 2 607 | 2 882 | 4 094 | 3 808 | 3 657 | 3 975 | 4 106 | 4 137 | 4 212 | 5 003 |
| Total debt | 6 307 | 6 209 | 7 048 | 6 388 | 5 989 | 5 996 | 5 754 | 5 412 | 5 114 | 5 531 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lunsj As | Company | 51.0% | 51.0% | 2022 |
Nordic Management As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magnar Hansen | Board of Directors | 0 companies |
| Tore Johan Myklevold | Chairman | 0 companies |
| Cato Stubberud | Board of Directors | 0 companies |
| Sverre Christian Utvåg | Board of Directors | 0 companies |