| Revenue | NOK 85,7M | +27% |
| EBITDA | NOK 7,5M | -2% |
| Net profit | NOK 5,5M | -1% |
| Total assets | NOK 18,7M | +10% |
| Equity | NOK 585K | -81% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 090 | 42 565 | 62 076 | 71 370 | 70 334 | 62 127 | 45 467 | 45 266 | 67 463 | 85 655 |
| Staff expenses | −6 639 | −8 615 | −9 683 | −12 698 | −17 902 | −15 901 | −12 980 | −14 409 | −17 744 | −20 183 |
| EBITDA | 10 409 | 8 500 | 9 703 | 12 199 | 3 711 | −2 822 | 3 712 | 2 959 | 7 667 | 7 490 |
| Depreciation & amort. | −432 | −728 | −722 | −1 020 | −1 318 | −1 106 | −383 | −447 | −461 | −431 |
| EBIT | 9 977 | 7 772 | 8 980 | 11 179 | 2 392 | −3 929 | 3 329 | 2 512 | 7 205 | 7 059 |
| Net financials | 12 897 | 0 | 1 | 45 | −5 | −29 | −84 | −62 | −16 | 52 |
| Profit before tax | 22 874 | 7 772 | 8 982 | 11 224 | 2 387 | −3 958 | 3 245 | 2 450 | 7 189 | 7 111 |
| Tax | 2 555 | 1 849 | 2 040 | 2 605 | 527 | −868 | 714 | 540 | 1 583 | 1 569 |
| Net profit | 20 319 | 5 923 | 6 941 | 8 754 | 1 860 | −3 090 | 2 531 | 1 910 | 5 606 | 5 542 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 043 | 22 845 | 14 733 | 29 121 | 19 554 | 7 448 | 11 225 | 17 394 | 17 120 | 18 749 |
| Equity | 1 982 | 7 905 | −28 | 3 726 | 5 586 | 2 496 | 5 027 | 4 937 | 3 043 | 585 |
| Long-term debt | 828 | 621 | 588 | 453 | 748 | 0 | 246 | 160 | 73 | 146 |
| Short-term debt | 27 232 | 14 319 | 14 173 | 24 943 | 13 220 | 4 952 | 5 952 | 12 296 | 14 004 | 18 018 |
| Total debt | 28 060 | 14 940 | 14 761 | 25 395 | 13 968 | 4 952 | 6 198 | 12 456 | 14 076 | 18 164 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Imset Holding As | Company | 55.0% | 55.0% | 2023 |
Enviro Group As | Company | 35.0% | 35.0% | 2023 |
Sja Holding As | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Egil Imset | Chairman | 0 companies |
| Kai Baugerød | Chairman | 0 companies |
| Simen Johan Aspestrand | Board of Directors | 0 companies |
| Lene Merete Krog | Board of Directors | 0 companies |
| Sara Iselin Nysveen Bakke | Chairman | 0 companies |