| Revenue | NOK 13,2M | -6% |
| EBITDA | NOK 249K | -91% |
| Net profit | NOK 391K | -85% |
| Total assets | NOK 9,1M | +12% |
| Equity | NOK 2,2M | -15% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 113 | 1 823 | 1 843 | 2 847 | 4 330 | 8 182 | 14 143 | 13 237 |
| Staff expenses | −0 | −79 | −79 | −917 | −1 305 | −2 198 | −5 698 | −8 539 | −10 148 |
| EBITDA | −6 | 129 | 288 | 26 | 94 | 67 | 134 | 2 651 | 249 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −7 |
| EBIT | −6 | 129 | 288 | 26 | 94 | 67 | 134 | 2 650 | 242 |
| Net financials | 0 | 0 | 0 | 95 | 2 | −21 | 43 | 206 | 250 |
| Profit before tax | −6 | 129 | 288 | 121 | 97 | 46 | 177 | 2 857 | 493 |
| Tax | −1 | 31 | 66 | 6 | 11 | 10 | 11 | 226 | 101 |
| Net profit | −4 | 98 | 222 | 115 | 86 | 36 | 166 | 2 631 | 391 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 606 | 878 | 1 765 | 1 629 | 2 761 | 6 877 | 8 092 | 9 052 |
| Equity | 56 | 154 | 376 | 491 | 577 | 612 | 779 | 2 652 | 2 243 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 49 | 33 |
| Short-term debt | 0 | 452 | 501 | 1 274 | 1 052 | 2 149 | 6 099 | 5 391 | 6 776 |
| Total debt | 0 | 452 | 502 | 1 274 | 1 052 | 2 149 | 6 099 | 5 440 | 6 809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgas As | Company | 46.7% | 46.7% | 2024 |
Evalia As | Company | 46.7% | 46.7% | 2024 |
Prios Kompetanse As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jo Sakariassen | Chief Executive Officer | 0 companies |
| Bjørn Bratt | Chairman | 0 companies |