| Revenue | NOK 5,3M | +9% |
| EBITDA | NOK -268K | -403% |
| Net profit | NOK -307K | -113% |
| Total assets | NOK 1,2M | +21% |
| Equity | NOK -428K | -254% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 1 556 | 2 229 | 2 939 | 3 731 | 4 087 | 4 102 | 4 812 | 5 258 |
| Staff expenses | −0 | −514 | −774 | −904 | −713 | −902 | −949 | −1 368 | −1 752 |
| EBITDA | −52 | −284 | −293 | −314 | 45 | 9 | 134 | −53 | −268 |
| Depreciation & amort. | −3 | −27 | −29 | −29 | −38 | −63 | −63 | −63 | −54 |
| EBIT | −55 | −311 | −323 | −343 | 8 | −54 | 71 | −116 | −322 |
| Net financials | 0 | −5 | −13 | −24 | −50 | −59 | −54 | −60 | −72 |
| Profit before tax | −55 | −316 | −336 | −367 | −43 | −112 | 17 | −177 | −394 |
| Tax | −15 | −72 | −70 | −80 | −9 | −25 | 4 | −32 | −87 |
| Net profit | −39 | −244 | −266 | −287 | −33 | −88 | 13 | −144 | −307 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 465 | 515 | 622 | 801 | 1 007 | 1 200 | 1 100 | 998 | 1 203 |
| Equity | 361 | 117 | −149 | −436 | −469 | 10 | 23 | −121 | −428 |
| Long-term debt | 0 | 0 | 0 | 0 | 566 | 111 | 52 | 0 | 0 |
| Short-term debt | 104 | 398 | 771 | 1 237 | 910 | 1 079 | 1 025 | 1 119 | 1 632 |
| Total debt | 104 | 398 | 771 | 1 237 | 1 476 | 1 189 | 1 077 | 1 119 | 1 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pep-Talk As | Company | 15.4% | 15.4% | 2022 |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Bergby | Chairman | 0 companies |
| Tommy Wilhelm Holt | Board of Directors | 0 companies |