| Revenue | NOK 20M | -3% |
| EBITDA | NOK 1,7M | -3% |
| Net profit | NOK 1,4M | -3% |
| Total assets | NOK 5,6M | -18% |
| Equity | NOK 843K | -18% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 220 | 12 716 | 23 145 | 20 535 | 19 965 |
| Staff expenses | −2 129 | −2 308 | −2 999 | −3 018 | −3 348 |
| EBITDA | 89 | 1 457 | 2 925 | 1 791 | 1 744 |
| Depreciation & amort. | −228 | −25 | −2 | −0 | −0 |
| EBIT | −139 | 1 432 | 2 923 | 1 791 | 1 744 |
| Net financials | −125 | −179 | −90 | 17 | 7 |
| Profit before tax | −264 | 1 254 | 2 833 | 1 807 | 1 751 |
| Tax | −58 | 276 | 623 | 398 | 385 |
| Net profit | −206 | 978 | 2 210 | 1 410 | 1 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 278 | 8 974 | 9 056 | 6 858 | 5 625 |
| Equity | 2 869 | 1 407 | 1 367 | 1 027 | 843 |
| Long-term debt | 3 500 | 3 500 | 0 | 0 | 0 |
| Short-term debt | 909 | 4 067 | 7 689 | 5 831 | 4 783 |
| Total debt | 4 409 | 7 567 | 7 689 | 5 831 | 4 783 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Smith | Chief Executive Officer | 0 companies |
| Tommy Smith | Board of Directors | 0 companies |
| Knut Thurmann Smith | Chairman | 0 companies |