| Revenue | NOK 92,8M | +72% |
| EBITDA | NOK 22,4M | +116% |
| Net profit | NOK 17,4M | +115% |
| Total assets | NOK 41,4M | +77% |
| Equity | NOK 20,1M | +184% |
| Employees | 33 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 23 114 | 27 372 | 32 184 | 35 527 | 33 386 | 39 529 | 54 020 | 92 814 |
| Staff expenses | −8 293 | −8 870 | −11 546 | −11 590 | −14 250 | −14 509 | −19 746 | −29 150 |
| EBITDA | 2 601 | 5 149 | 5 510 | 10 545 | 6 825 | 9 559 | 10 388 | 22 401 |
| Depreciation & amort. | −57 | −92 | −167 | −117 | −160 | −165 | −210 | −476 |
| EBIT | 2 544 | 5 057 | 5 343 | 10 428 | 6 665 | 9 394 | 10 178 | 21 926 |
| Net financials | 64 | −88 | 184 | −247 | 229 | 73 | 188 | 369 |
| Profit before tax | 2 608 | 4 969 | 5 527 | 10 181 | 6 894 | 9 467 | 10 366 | 22 294 |
| Tax | 632 | 1 168 | 1 199 | 2 284 | 1 528 | 2 093 | 2 299 | 4 933 |
| Net profit | 1 975 | 3 802 | 4 328 | 7 897 | 5 366 | 7 374 | 8 067 | 17 361 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 13 698 | 17 027 | 17 085 | 22 140 | 19 912 | 19 259 | 23 364 | 41 449 |
| Equity | 6 375 | 5 977 | 5 703 | 6 728 | 6 088 | 5 377 | 7 092 | 20 129 |
| Long-term debt | 0 | 0 | 0 | 4 | 10 | 3 | 0 | 0 |
| Short-term debt | 7 323 | 11 050 | 11 382 | 15 408 | 13 815 | 13 879 | 16 273 | 21 320 |
| Total debt | 7 323 | 11 050 | 11 382 | 15 412 | 13 825 | 13 882 | 16 273 | 21 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Otrobanda As | Company | 89.2% | 89.2% | 2023 |
Nekkar Asa | Company | 67.0% | 67.0% | 2024 |
Se Andersen Invest As | Company | 7.8% | 7.8% | 2024 |
Gamechanger Invest As | Company | 7.8% | 7.8% | 2024 |
Sinar Holding As | Company | 7.8% | 7.8% | 2024 |
Atle Fiskebekk Invest As | Company | 7.8% | 7.8% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
Monar Invest As | Company | 1.0% | 1.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Eirik Onarheim | Chief Executive Officer | 0 companies |
| Espen Tolfsen | Board of Directors | 0 companies |
| Egil Norman Olsen | Board of Directors | 0 companies |
| Espen Skadal | Chairman | 0 companies |
| Ole Falk Hansen | Chairman | 0 companies |
| Tore Moger | Chairman | 0 companies |
| Tor Henning Ramfjord | Board of Directors | 0 companies |
| Lars Vaagen Solbakken | Board of Directors | 0 companies |
| Petter Brøvig | Board of Directors | 0 companies |
| Ingvill Heskestad Mykland | Board of Directors | 0 companies |
| Atle Øya Fiskebekk | Board of Directors | 0 companies |
| Stein Erik Andersen | Board of Directors | 0 companies |