| Revenue | NOK 0 | — |
| EBITDA | NOK -116K | +20% |
| Net profit | NOK -654K | +47% |
| Total assets | NOK 15,9M | +28% |
| Equity | NOK 6,6M | -9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −121 | −136 | −226 | −145 | −116 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −121 | −136 | −226 | −145 | −116 |
| Net financials | −1 930 | −214 | −283 | −1 101 | −434 |
| Profit before tax | −2 052 | −351 | −509 | −1 246 | −550 |
| Tax | −0 | −0 | −0 | −0 | 104 |
| Net profit | −2 052 | −351 | −509 | −1 246 | −654 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 214 | 14 088 | 13 588 | 12 361 | 15 854 |
| Equity | 9 361 | 9 010 | 8 502 | 7 256 | 6 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 082 |
| Short-term debt | 4 853 | 5 078 | 5 086 | 5 105 | 4 171 |
| Total debt | 4 853 | 5 078 | 5 086 | 5 105 | 9 253 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Høitomt | Chief Executive Officer | 0 companies |
| Martin Johnsen | Chief Executive Officer | 0 companies |
| Eirik Tyrihjell | Board of Directors | 0 companies |