| Revenue | NOK 168,3M | +7795% |
| EBITDA | NOK -3,2M | +52% |
| Net profit | NOK -4,1M | +22% |
| Total assets | NOK 53,7M | +6% |
| Equity | NOK 10,7M | +95% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 153 976 | 131 412 | 82 205 | 2 132 | 168 279 |
| Staff expenses | −13 794 | −9 749 | −6 263 | 89 | −15 490 |
| EBITDA | 10 531 | 4 792 | 108 | −6 582 | −3 177 |
| Depreciation & amort. | −805 | −398 | −346 | −105 | −526 |
| EBIT | 9 726 | 4 394 | −238 | −6 687 | −3 703 |
| Net financials | −181 | −122 | −115 | 49 | −1 494 |
| Profit before tax | 9 545 | 4 272 | −354 | −6 638 | −5 197 |
| Tax | 2 104 | 945 | −77 | −1 460 | −1 143 |
| Net profit | 7 442 | 3 327 | −277 | −5 177 | −4 054 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 216 | 26 917 | 11 923 | 50 474 | 53 688 |
| Equity | 9 392 | 9 063 | 10 648 | 5 474 | 10 684 |
| Long-term debt | 4 252 | 0 | 110 | 0 | 0 |
| Short-term debt | 19 979 | 16 910 | 1 165 | 42 296 | 41 830 |
| Total debt | 24 231 | 16 910 | 1 275 | 42 296 | 41 830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TI Chief Executive Officer | Chief Executive Officer | 2017 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Inge Haugen | Chief Executive Officer | 0 companies |
| Stian Mundal Grøndahl | Chief Executive Officer | 0 companies |
| Ole Grangaard | Chairman | 0 companies |
| Petter Gihle | Board of Directors | 0 companies |