| Revenue | NOK 265,2M | +22% |
| EBITDA | NOK 14,4M | +75% |
| Net profit | NOK 12M | +80% |
| Total assets | NOK 108M | +9% |
| Equity | NOK 36M | +20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 138 627 | 229 733 | 183 276 | 217 790 | 265 216 |
| Staff expenses | −9 428 | −10 974 | −11 209 | −14 151 | −15 984 |
| EBITDA | 7 865 | 15 694 | 10 376 | 8 224 | 14 415 |
| Depreciation & amort. | −86 | −181 | −305 | −625 | −782 |
| EBIT | 7 779 | 15 514 | 10 071 | 7 599 | 13 634 |
| Net financials | 4 420 | −7 | −12 | 1 025 | 1 853 |
| Profit before tax | 12 199 | 15 507 | 10 059 | 8 624 | 15 486 |
| Tax | 1 721 | 3 423 | 2 239 | 1 920 | 3 437 |
| Net profit | 10 478 | 12 084 | 7 821 | 6 704 | 12 049 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 181 | 82 498 | 73 565 | 99 556 | 108 020 |
| Equity | 16 797 | 23 828 | 31 649 | 30 000 | 36 024 |
| Long-term debt | 891 | 2 396 | 257 | 1 876 | 3 355 |
| Short-term debt | 29 494 | 56 274 | 41 658 | 67 681 | 68 641 |
| Total debt | 30 384 | 58 670 | 41 916 | 69 556 | 71 996 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig André Berg | Chief Executive Officer | 0 companies |
| Tim Vidar Øhman | Board of Directors | 0 companies |
| Per Erik Jerpset Sandersen | Board of Directors | 0 companies |
| Bjørn Tore Berg | Board of Directors | 0 companies |
| Gabriella Krogstad Berg | Board of Directors | 0 companies |
| Steffen Holm | Board of Directors | 0 companies |
| Christine Karlsen Raaholt | Board of Directors | 0 companies |
| Erling Langeland | Chairman | 0 companies |