| Revenue | NOK 500K | +18% |
| EBITDA | NOK -154K | +43% |
| Net profit | NOK 7,6M | -43% |
| Total assets | NOK 91,2M | +0% |
| Equity | NOK 79,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 190 | 376 | 380 | 425 | 500 |
| Staff expenses | −50 | −131 | −47 | −84 | −90 |
| EBITDA | 8 | −68 | −76 | −269 | −154 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 | −68 | −76 | −269 | −154 |
| Net financials | 0 | 6 230 | 2 487 | 13 714 | 7 713 |
| Profit before tax | 8 | 6 162 | 2 411 | 13 445 | 7 559 |
| Tax | 0 | 8 | −0 | −5 | −40 |
| Net profit | 7 | 6 154 | 2 411 | 13 449 | 7 599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 515 | 84 737 | 86 726 | 90 870 | 91 186 |
| Equity | 74 007 | 78 161 | 80 572 | 79 449 | 79 449 |
| Long-term debt | 4 418 | 4 426 | 4 425 | 4 420 | 4 418 |
| Short-term debt | 90 | 2 150 | 1 728 | 7 001 | 7 319 |
| Total debt | 4 508 | 6 576 | 6 154 | 11 421 | 11 737 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29% | 29% | 2022 | |
| Company | 22% | 22% | 2022 | |
| Company | 22% | 22% | 2022 | |
| Company | 22% | 22% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig André Berg | Chief Executive Officer | 0 companies |
| Tim Vidar Øhman | Board of Directors | 0 companies |
| Per Erik Jerpset Sandersen | Board of Directors | 0 companies |
| Bjørn Tore Berg | Board of Directors | 0 companies |
| Steffen Holm | Board of Directors | 0 companies |
| Erling Langeland | Chairman | 0 companies |