| Revenue | NOK 169,6M | +7% |
| EBITDA | NOK 4,9M | -61% |
| Net profit | NOK 3,3M | -71% |
| Total assets | NOK 89,4M | -7% |
| Equity | NOK 36,4M | -2% |
| Employees | 40 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 314 | 51 081 | 88 185 | 124 908 | 63 486 | 104 612 | 131 965 | 159 192 | 169 620 |
| Staff expenses | −8 015 | −11 757 | −15 654 | −18 597 | −14 276 | −16 117 | −25 357 | −32 138 | −34 466 |
| EBITDA | 7 050 | 3 921 | 7 170 | 7 851 | 2 635 | 14 060 | 13 078 | 12 571 | 4 932 |
| Depreciation & amort. | −157 | −256 | −365 | −427 | −468 | −582 | −469 | −681 | −568 |
| EBIT | 6 893 | 3 665 | 6 804 | 7 424 | 2 167 | 13 478 | 12 609 | 11 891 | 4 364 |
| Net financials | 96 | −125 | 210 | 199 | −209 | 125 | −683 | 2 576 | −15 |
| Profit before tax | 6 989 | 3 541 | 7 014 | 7 623 | 1 958 | 13 603 | 11 926 | 14 466 | 4 349 |
| Tax | 2 139 | 864 | 1 622 | 1 691 | 431 | 3 008 | 2 668 | 3 208 | 1 046 |
| Net profit | 4 850 | 2 677 | 5 392 | 5 931 | 1 527 | 10 596 | 9 258 | 11 258 | 3 302 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 448 | 24 794 | 46 600 | 41 636 | 36 535 | 42 779 | 72 637 | 95 789 | 89 369 |
| Equity | 11 314 | 13 696 | 11 893 | 17 595 | 17 582 | 20 478 | 30 267 | 37 094 | 36 396 |
| Long-term debt | 0 | 0 | 987 | 0 | 83 | 925 | 718 | 430 | 553 |
| Short-term debt | 16 134 | 11 098 | 33 720 | 24 041 | 18 871 | 21 376 | 41 653 | 58 266 | 52 421 |
| Total debt | 16 134 | 11 098 | 34 706 | 24 041 | 18 953 | 22 301 | 42 370 | 58 695 | 52 973 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itec Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Hurlen | Chief Executive Officer | 0 companies |
| Ove Haugen | Chief Executive Officer | 0 companies |
| Ole Kristian Kongelf Hansejordet | Chief Executive Officer | 0 companies |
| Lise Karin Staurnes | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Chairman | 0 companies |
| Ole Pavljuk | Board of Directors | 0 companies |
| Kathrine Molvik | Board of Directors | 0 companies |
| Ståle Ellingsen | Board of Directors | 0 companies |
| Jørgen Lorentz Jørgensen | Chairman | 0 companies |
| Gunnar Myhre Henning | Board of Directors | 0 companies |
| Tom Hoffgaard | Chairman | 0 companies |