| Revenue | NOK 16,2M | +32% |
| EBITDA | NOK 58K | -80% |
| Net profit | NOK -89K | -161% |
| Total assets | NOK 8,2M | +121% |
| Equity | NOK 1M | -8% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 807 | 10 250 | 13 613 | 12 242 | 16 162 |
| Staff expenses | −2 857 | −3 163 | −5 027 | −5 150 | −6 088 |
| EBITDA | 631 | 299 | 845 | 295 | 58 |
| Depreciation & amort. | −72 | −47 | −75 | −89 | −120 |
| EBIT | 559 | 253 | 770 | 206 | −62 |
| Net financials | −52 | −21 | −15 | −20 | −52 |
| Profit before tax | 507 | 231 | 755 | 186 | −114 |
| Tax | 112 | 51 | 166 | 41 | −25 |
| Net profit | 396 | 180 | 589 | 145 | −89 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 830 | 1 935 | 2 728 | 3 709 | 8 188 |
| Equity | 187 | 368 | 957 | 1 102 | 1 013 |
| Long-term debt | 134 | 36 | 7 | 48 | 2 619 |
| Short-term debt | 1 508 | 1 531 | 1 764 | 2 559 | 4 556 |
| Total debt | 1 642 | 1 567 | 1 771 | 2 607 | 7 175 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kristian Barkhald | Chief Executive Officer | 0 companies |
| Åge Gjermstad | Chairman | 0 companies |