| Revenue | NOK 6M | -9% |
| EBITDA | NOK -3,7M | -9% |
| Net profit | NOK -3,2M | -130% |
| Total assets | NOK 133,9M | -10% |
| Equity | NOK 120M | -11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 046 | 5 470 | 6 558 | 6 551 | 5 971 |
| Staff expenses | −7 192 | −7 339 | −7 945 | −8 522 | −8 106 |
| EBITDA | −3 054 | −2 668 | −2 622 | −3 417 | −3 715 |
| Depreciation & amort. | −357 | −453 | −513 | −543 | −966 |
| EBIT | −3 411 | −3 121 | −3 135 | −3 960 | −4 680 |
| Net financials | 20 002 | 35 000 | 33 489 | 14 506 | 654 |
| Profit before tax | 16 591 | 31 879 | 30 354 | 10 546 | −4 026 |
| Tax | 3 663 | −8 | 83 | −78 | −874 |
| Net profit | 12 928 | 31 886 | 30 271 | 10 625 | −3 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 861 | 123 445 | 145 262 | 148 245 | 133 866 |
| Equity | 95 686 | 113 258 | 133 528 | 134 153 | 120 001 |
| Long-term debt | 109 | 101 | 185 | 106 | 0 |
| Short-term debt | 10 067 | 10 086 | 11 549 | 13 986 | 13 865 |
| Total debt | 10 176 | 10 187 | 11 734 | 14 092 | 13 865 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.93% | 44.93% | 2024 | |
| Company | 44.93% | 44.93% | 2024 | |
| Company | 10.13% | 10.13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Walstad | Board of Directors | 0 companies |
| Elisabeth Walstad | Board of Directors | 0 companies |
| Jan Erik Walstad | Board of Directors | 0 companies |
| Kristian Walstad | Chairman | 0 companies |
| Hans Petter Vestby | Board of Directors | 0 companies |