| Revenue | NOK 11,1M | +4% |
| EBITDA | NOK 6,8M | +8% |
| Net profit | NOK -303K | +54% |
| Total assets | NOK 75,7M | -7% |
| Equity | NOK 15,6M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 045 | 11 691 | 9 508 | 10 666 | 11 055 |
| Staff expenses | −994 | −1 213 | −770 | −310 | −212 |
| EBITDA | 7 265 | 5 842 | 2 715 | 6 290 | 6 809 |
| Depreciation & amort. | −3 096 | −3 104 | −3 158 | −3 168 | −3 106 |
| EBIT | 4 169 | 2 738 | −444 | 3 123 | 3 702 |
| Net financials | −1 806 | −1 783 | −2 420 | −3 942 | −4 091 |
| Profit before tax | 2 362 | 955 | −2 864 | −819 | −389 |
| Tax | 582 | 215 | −613 | −167 | −85 |
| Net profit | 1 780 | 740 | −2 251 | −652 | −303 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 442 | 90 978 | 84 876 | 81 055 | 75 658 |
| Equity | 21 002 | 21 742 | 14 467 | 13 815 | 15 612 |
| Long-term debt | 69 204 | 67 750 | 63 750 | 60 350 | 57 233 |
| Short-term debt | 4 235 | 1 486 | 6 659 | 6 890 | 2 813 |
| Total debt | 73 439 | 69 236 | 70 409 | 67 240 | 60 046 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AK Deputy Member | Deputy Member | 2021 |
AG Chief Executive Officer | Chief Executive Officer | 2022 |
TS Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
IA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
AB Deputy Member | Deputy Member | 2019 – 2021 |
BI Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Deputy Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 13% | 13% | 2024 | |
| Company | 13% | 13% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Company | 7.5% | 7.5% | 2024 | |
| Individual | 7.5% | 7.5% | 2022 | |
| Company | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Company | 2.5% | 2.5% | 2024 | |
| Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Andrea Nogva | Chief Executive Officer | 0 companies |
| Are Brekk | Deputy Member | 0 companies |
| Andreas Karlsen | Deputy Member | 0 companies |
| Bernt Ivar Ulsund | Deputy Member | 0 companies |
| Asle Gunnar Andersen | Chief Executive Officer | 0 companies |
| Terje Sæternes | Deputy Member | 0 companies |
| Paul Ingvar Dekkerhus | Chairman | 0 companies |
| Eirik Ulsund | Board of Directors | 0 companies |
| Kristine Louise Fagerland | Deputy Chairman | 0 companies |
| Gisle Langli | Chairman | 0 companies |
| Nils Andre Williksen | Board of Directors | 0 companies |
| Roald Dolmen | Deputy Chairman | 0 companies |
| Bjørn-Egil Sørensen | Board of Directors | 0 companies |
| Vibecke Bondø | Board of Directors | 0 companies |
| Runar Sivertsen | Board of Directors | 0 companies |