| Revenue | NOK 50K | — |
| EBITDA | NOK -418K | +88% |
| Net profit | NOK -321K | +89% |
| Total assets | NOK 3,5M | +101% |
| Equity | NOK 3,1M | +334% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 220 | 400 | 450 | 0 | 50 |
| Staff expenses | −136 | −17 | −450 | −769 | −73 |
| EBITDA | −139 | −176 | −510 | −3 449 | −418 |
| Depreciation & amort. | −0 | −76 | −83 | −33 | −139 |
| EBIT | −139 | −251 | −592 | −3 482 | −557 |
| Net financials | −0 | −0 | −1 | −1 | 18 |
| Profit before tax | −140 | −252 | −593 | −3 483 | −540 |
| Tax | −31 | −69 | −249 | −668 | −218 |
| Net profit | −109 | −183 | −344 | −2 815 | −321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 207 | 2 734 | 1 818 | 1 751 | 3 524 |
| Equity | 2 011 | 1 829 | 1 484 | −1 331 | 3 116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 905 | 334 | 3 082 | 408 |
| Total debt | 195 | 905 | 334 | 3 082 | 408 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
HR Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 30.73% | 30.73% | 2022 | |
| Company | 9.46% | 9.46% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Hansen | Chief Executive Officer | 0 companies |
| Terje Hyldmo | Chief Executive Officer | 0 companies |
| Helge Rosvold | Chief Executive Officer | 0 companies |
| Eirik Flatebø | Chairman | 0 companies |
| Paal Skoe | Chairman | 0 companies |
| Christian Finn Dethloff | Board of Directors | 0 companies |
| Ole Petter Krabberød | Board of Directors | 0 companies |