| Revenue | NOK 10,5M | +25% |
| EBITDA | NOK -3,3M | -80% |
| Net profit | NOK -3M | -64% |
| Total assets | NOK 2,7M | -27% |
| Equity | NOK 126K | +112% |
| Employees | 14 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 903 | 3 587 | 2 549 | 3 887 | 5 917 | 7 345 | 8 395 | 10 512 |
| Staff expenses | −0 | −441 | −2 387 | −2 192 | −2 946 | −5 105 | −6 585 | −7 210 | −9 285 |
| EBITDA | −1 | 111 | 611 | 46 | 427 | 399 | −523 | −1 834 | −3 297 |
| Depreciation & amort. | −0 | −0 | −12 | −9 | −7 | −5 | −9 | −10 | −7 |
| EBIT | −1 | 111 | 598 | 37 | 420 | 394 | −532 | −1 844 | −3 305 |
| Net financials | 0 | −0 | 1 | −6 | −5 | −8 | 33 | 29 | 337 |
| Profit before tax | −1 | 111 | 599 | 32 | 415 | 386 | −499 | −1 815 | −2 968 |
| Tax | −0 | 25 | 138 | 7 | 118 | 61 | −0 | −0 | −0 |
| Net profit | −1 | 85 | 462 | 25 | 297 | 325 | −499 | −1 815 | −2 968 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 839 | 1 112 | 1 139 | 1 381 | 2 075 | 2 159 | 3 650 | 2 680 |
| Equity | 24 | 109 | 571 | 595 | 893 | 1 218 | 719 | −1 096 | 126 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 000 | 0 |
| Short-term debt | 0 | 730 | 542 | 544 | 488 | 857 | 1 441 | 1 746 | 2 554 |
| Total debt | 0 | 730 | 542 | 544 | 488 | 857 | 1 441 | 4 746 | 2 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Capella It As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Kolderup | Chief Executive Officer | 0 companies |
| Espen Ryan Halvorsen | Chief Executive Officer | 0 companies |
| Elin Herlev Christoffersen | Chief Executive Officer | 0 companies |
| Eskil Domben | Board of Directors | 0 companies |
| Merete Stavik Berdal | Chairman | 0 companies |
| Geir Sollid | Board of Directors | 0 companies |
| Mari Katariina Huuhka Killingmo | Board of Directors | 0 companies |