| Revenue | NOK 17,5M | +20% |
| EBITDA | NOK 571K | -66% |
| Net profit | NOK 322K | -78% |
| Total assets | NOK 8,8M | +12% |
| Equity | NOK 7,1M | +5% |
| Employees | 9 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 156 | 8 159 | 10 779 | 11 508 | 11 715 | 11 623 | 14 035 | 14 527 | 17 494 |
| Staff expenses | −510 | −1 545 | −4 231 | −3 274 | −2 420 | −4 225 | −5 130 | −5 052 | −5 214 |
| EBITDA | 303 | 330 | 386 | 1 612 | 3 004 | −1 | 1 579 | 1 703 | 571 |
| Depreciation & amort. | −280 | −196 | −245 | −238 | −306 | −359 | −401 | −450 | −487 |
| EBIT | 23 | 134 | 141 | 1 374 | 2 699 | −359 | 1 178 | 1 253 | 84 |
| Net financials | −11 | −8 | −9 | 2 | 3 | 25 | 93 | 202 | 238 |
| Profit before tax | 12 | 126 | 132 | 1 376 | 2 702 | −334 | 1 271 | 1 455 | 322 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 126 | 132 | 1 376 | 2 702 | −334 | 1 271 | 1 455 | 322 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 556 | 1 951 | 1 603 | 2 889 | 5 134 | 4 916 | 6 466 | 7 854 | 8 807 |
| Equity | 42 | 168 | 300 | 1 676 | 4 378 | 4 043 | 5 314 | 6 769 | 7 091 |
| Long-term debt | 1 010 | 755 | 410 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 1 028 | 893 | 1 213 | 756 | 872 | 1 152 | 1 085 | 1 715 |
| Total debt | 1 514 | 1 783 | 1 303 | 1 213 | 756 | 872 | 1 152 | 1 085 | 1 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2025 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stiftelsen Mela | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Skei Grande | Deputy Member | 0 companies |
| Khalid Mahmud Salimi | Chief Executive Officer | 0 companies |
| George Wilhelm Ashley Shiri | Chief Executive Officer | 0 companies |
| Aesha Ullah | Board of Directors | 0 companies |
| Bjørn Anders Heger | Board of Directors | 0 companies |
| Lene Hansen | Board of Directors | 0 companies |
| Peter Henrik Butenschøn | Chairman | 0 companies |
| Lina Marcela Alvarez Reyes | Board of Directors | 0 companies |
| Nadeem Iqbal Butt | Chairman | 0 companies |
| Yasmin Moufak Abokatmah | Board of Directors | 0 companies |
| Zeina Bali | Board of Directors | 0 companies |
| Eli Cook Hope | Board of Directors | 0 companies |
| Halvor Voldstad | Board of Directors | 0 companies |
| Jan-Erik Nielsen | Chairman | 0 companies |