| Revenue | NOK 18,7M | +73% |
| EBITDA | NOK -1,1M | +62% |
| Net profit | NOK -3,9M | +10% |
| Total assets | NOK 27,1M | +31% |
| Equity | NOK -1,1M | -374% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 381 | 365 | 688 | 770 | 2 240 | 6 432 | 10 788 | 18 674 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 | −1 627 | −3 375 | −3 601 | −5 283 |
| EBITDA | −8 | −96 | −16 | 99 | −1 560 | −5 341 | −4 905 | −2 806 | −1 073 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −40 | −485 | −1 341 | −1 156 | −2 391 |
| EBIT | −8 | −96 | −16 | 97 | −1 600 | −5 826 | −6 246 | −3 962 | −3 464 |
| Net financials | 0 | 0 | −0 | 0 | −14 | −22 | −361 | −354 | −420 |
| Profit before tax | −8 | −95 | −16 | 97 | −1 615 | −5 848 | −6 607 | −4 317 | −3 885 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −95 | −16 | 97 | −1 615 | −5 848 | −6 607 | −4 317 | −3 885 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 75 | 110 | 250 | 3 006 | 8 021 | 10 708 | 20 685 | 27 056 |
| Equity | 11 | 66 | 50 | 147 | 571 | −3 695 | 1 976 | −236 | −1 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 400 | 4 900 | 4 900 | 16 350 | 21 084 |
| Short-term debt | −6 | 9 | 61 | 103 | 35 | 6 795 | 3 832 | 4 571 | 7 092 |
| Total debt | −6 | 9 | 61 | 103 | 2 435 | 11 695 | 8 732 | 20 921 | 28 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nho001 As | Company | 42.2% | 42.2% | 2022 |
Blue As | Company | 22.5% | 22.5% | 2023 |
Christian A. Berg As | Company | 11.2% | 11.2% | 2023 |
Kapazitet As | Company | 10.8% | 10.8% | 2023 |
Heatwave As | Company | 10.0% | 10.0% | 2023 |
Elac Holding As | Company | 9.5% | 9.5% | 2023 |
Boki As | Company | 7.1% | 7.1% | 2023 |
Lestin Holding As | Company | 5.2% | 5.2% | 2023 |
Skaug Forvaltning As | Company | 3.6% | 3.6% | 2023 |
Skama As | Company | 3.1% | 3.1% | 2023 |
Ancka Invest As | Company | 2.5% | 2.5% | 2023 |
Verd Investering As | Company | 1.9% | 1.9% | 2023 |
Tyren Holding As | Company | 1.8% | 1.8% | 2023 |
A.M. Holding As | Company | 1.8% | 1.8% | 2023 |
Egosol As | Company | 1.4% | 1.4% | 2023 |
Onyvamos As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Arnold Høgetveit | Chief Executive Officer | 0 companies |
| Stein Inge Leirbekk | Board of Directors | 0 companies |
| Robert Kristiansen | Board of Directors | 0 companies |
| Borjan Duhonj | Board of Directors | 0 companies |
| Hans Fredrik Kristiansen | Board of Directors | 0 companies |
| Christian Albert Berg | Chairman | 0 companies |