| Revenue | NOK 101,8M | -20% |
| EBITDA | NOK 11,7M | -33% |
| Net profit | NOK 8,4M | -35% |
| Total assets | NOK 42,3M | +17% |
| Equity | NOK 23,7M | +55% |
| Employees | 38 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 865 | 10 090 | 28 651 | 33 258 | 42 283 | 60 497 | 127 275 | 101 790 |
| Staff expenses | −0 | −361 | −2 063 | −7 362 | −9 540 | −12 025 | −17 097 | −25 130 | −27 034 |
| EBITDA | −12 | −575 | −2 993 | 219 | 157 | 1 299 | 326 | 17 289 | 11 664 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −11 | −72 | −125 | −216 |
| EBIT | −12 | −575 | −2 993 | 219 | 150 | 1 288 | 254 | 17 164 | 11 449 |
| Net financials | 0 | −7 | −0 | −2 | −79 | −64 | −184 | −618 | −681 |
| Profit before tax | −12 | −582 | −2 993 | 217 | 71 | 1 224 | 70 | 16 546 | 10 768 |
| Tax | −0 | −0 | −0 | −0 | −725 | 273 | 17 | 3 649 | 2 388 |
| Net profit | −12 | −582 | −2 993 | 217 | 796 | 950 | 53 | 12 897 | 8 380 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 | 181 | 2 070 | 7 809 | 7 466 | 9 076 | 19 904 | 36 260 | 42 285 |
| Equity | 18 | −564 | −3 557 | 660 | 1 456 | 2 406 | 2 459 | 15 356 | 23 737 |
| Long-term debt | 0 | 0 | 2 517 | 0 | 1 733 | 1 333 | 933 | 1 878 | 324 |
| Short-term debt | 10 | 745 | 3 109 | 7 149 | 4 276 | 5 336 | 16 512 | 19 026 | 18 224 |
| Total debt | 10 | 745 | 5 626 | 7 149 | 6 009 | 6 670 | 17 445 | 20 904 | 18 548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Xtg As | Company | 90.0% | 90.0% | 2024 |
Olsen-Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Olsen | Chief Executive Officer | 0 companies |
| Henning Lunde | Board of Directors | 0 companies |
| Øystein Worren | Chairman | 0 companies |
| Erik Lars Gustav Roxtorp | Board of Directors | 0 companies |
| Dagfinn Kreken | Board of Directors | 0 companies |
| Terje Borkenhagen | Board of Directors | 0 companies |
| Jørgen Landskaug | Chairman | 0 companies |