Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vic.Ai AS
AS
Active
Org 918026827
Inkognitogata 33A, 0256
Oslo
Computer programming activities
·
NACE 6210
Est. 2016 · 9 years old
10 employees
Monitor
Share
Norway
/
Companies
/
Computer programming activities
/
Vic.Ai AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
26M
20M
13M
7M
0M
2020: 9M
9M
2020
2021: 18M (+100% vs 2020)
18M
+100%
2021
2022: 20M (+11% vs 2021)
20M
+11%
2022
2023: 21M (+5% vs 2022)
21M
+5%
2023
2024: 20M (-5% vs 2023)
20M
-5%
2024
EBITDA
NOK millions
6M
1M
-4M
-8M
-13M
2020: -4M
-4M
2020
2021: -9M (-125% vs 2020)
-9M
-125%
2021
2022: 1M (+111% vs 2021)
1M
+111%
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
19 504
20 545
20 139
17 794
8 536
Staff expenses
−11 419
−10 114
−10 341
−6 295
−4 862
EBITDA
583
1 759
1 085
−8 501
−4 400
Depreciation & amort.
−0
−0
−0
−0
−1 847
EBIT
583
1 759
1 085
−8 501
−6 247
Net financials
4 118
−2 211
175
−1 057
1 791
Profit before tax
4 701
−452
1 260
−9 558
−4 457
Tax
−0
−0
−0
−0
2 709
Net profit
4 701
−452
1 260
−9 558
−7 166
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
45 738
112 946
27 416
27 286
24 154
Equity
−17 460
−22 161
−21 709
−22 969
−13 412
Long-term debt
60 531
129 672
44 531
47 096
33 112
Short-term debt
2 667
5 435
4 595
3 160
4 454
Total debt
63 198
135 107
49 125
50 256
37 566
Financial ratios
5-year trend
EBITDA margin
3,0 %
This company
15,8 %
Market median
This company
Market median
81% below market
2020
2024
Equity ratio
−38,2 %
This company
38,2 %
Market median
This company
Market median
200% below market
2020
2024
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2020
2024
Net profit margin
24,1 %
This company
8,1 %
Market median
This company
Market median
198% above market
2020
2024
Asset turnover
0,43×
This company
1,12×
Market median
This company
Market median
62% below market
2020
2024
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Vic.Ai AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
