| Revenue | NOK 5,4M | -3% |
| EBITDA | NOK -262K | -194% |
| Net profit | NOK -472K | -922% |
| Total assets | NOK 844K | -21% |
| Equity | NOK -380K | -514% |
| Employees | 12 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 151 | 5 490 | 5 104 | 5 593 | 5 079 | 4 761 | 5 588 | 5 435 |
| Staff expenses | −94 | −1 381 | −1 796 | −1 700 | −2 061 | −1 822 | −1 821 | −2 088 | −2 207 |
| EBITDA | −161 | 81 | 366 | 255 | 42 | 75 | 131 | 280 | −262 |
| Depreciation & amort. | −6 | −90 | −121 | −121 | −130 | −160 | −179 | −179 | −179 |
| EBIT | −167 | −9 | 245 | 134 | −88 | −85 | −48 | 101 | −442 |
| Net financials | −7 | −109 | −41 | −41 | −57 | −32 | −23 | 11 | −50 |
| Profit before tax | −174 | −119 | 204 | 93 | −145 | −117 | −71 | 112 | −492 |
| Tax | −0 | −0 | 4 | 27 | −26 | −5 | −0 | 55 | −20 |
| Net profit | −174 | −119 | 200 | 66 | −119 | −112 | −71 | 57 | −472 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 471 | 1 316 | 1 324 | 1 125 | 1 159 | 1 325 | 1 194 | 1 075 | 844 |
| Equity | −79 | −198 | 3 | 68 | −51 | −163 | −234 | 92 | −380 |
| Long-term debt | 800 | 978 | 453 | 311 | 437 | 354 | 241 | 159 | 81 |
| Short-term debt | 751 | 536 | 868 | 746 | 772 | 1 134 | 1 186 | 825 | 1 143 |
| Total debt | 1 551 | 1 513 | 1 321 | 1 057 | 1 209 | 1 487 | 1 427 | 983 | 1 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halluca As | Company | 75.0% | 75.0% | 2024 |
Crsh Holding As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Keity Toruke | Chief Executive Officer | 0 companies |
| Kim Steven Knutsen | Chairman | 0 companies |
| Cathrine Renate Samsonsen Hammari | Board of Directors | 0 companies |
| André Luca Westerlund Bruvold | Chairman | 0 companies |