| Revenue | NOK 22,1M | -1% |
| EBITDA | NOK 2,1M | -1% |
| Net profit | NOK 1,2M | -34% |
| Total assets | NOK 11,3M | -2% |
| Equity | NOK 1,6M | +15% |
| Employees | 30 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 331 | 19 627 | 19 193 | 19 348 | 16 589 | 18 342 | 19 591 | 22 328 | 22 130 |
| Staff expenses | −10 712 | −10 694 | −10 663 | −10 574 | −8 196 | −9 861 | −10 504 | −12 116 | −11 825 |
| EBITDA | 1 292 | 1 119 | 715 | 1 182 | 1 805 | 1 214 | 1 902 | 2 167 | 2 138 |
| Depreciation & amort. | −652 | −309 | −261 | −174 | −39 | −114 | −122 | −135 | −389 |
| EBIT | 640 | 810 | 454 | 1 007 | 1 766 | 1 100 | 1 781 | 2 031 | 1 749 |
| Net financials | −41 | −315 | 19 | 6 | −75 | −54 | −31 | 274 | −180 |
| Profit before tax | 599 | 495 | 473 | 1 013 | 1 691 | 1 046 | 1 750 | 2 305 | 1 569 |
| Tax | 161 | 203 | 128 | 291 | 383 | 263 | 402 | 456 | 344 |
| Net profit | 438 | 291 | 345 | 722 | 1 308 | 783 | 1 348 | 1 849 | 1 224 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 726 | 8 227 | 7 783 | 10 534 | 10 751 | 11 747 | 12 864 | 11 507 | 11 332 |
| Equity | 30 | 1 612 | 1 558 | 1 259 | 1 414 | 1 487 | 1 044 | 1 356 | 1 566 |
| Long-term debt | 4 988 | 1 474 | 1 274 | 3 544 | 4 147 | 5 191 | 5 378 | 2 537 | 4 191 |
| Short-term debt | 4 708 | 5 141 | 4 952 | 5 730 | 5 190 | 5 068 | 6 441 | 7 614 | 5 576 |
| Total debt | 9 696 | 6 615 | 6 225 | 9 274 | 9 338 | 10 259 | 11 820 | 10 151 | 9 766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ramsvik Drift As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigmund Jonny Ramsvik | Chairman | 0 companies |