| Revenue | NOK 160,5M | -14% |
| EBITDA | NOK 4,4M | -87% |
| Net profit | NOK 2,7M | -89% |
| Total assets | NOK 66,7M | -15% |
| Equity | NOK 29,7M | -1% |
| Employees | 112 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 61 475 | 72 157 | 74 397 | 57 993 | 66 944 | 92 593 | 186 107 | 160 479 |
| Staff expenses | −17 697 | −18 512 | −20 370 | −19 082 | −18 837 | −23 149 | −26 620 | −44 471 |
| EBITDA | 6 475 | 7 924 | 2 461 | −785 | 4 169 | 1 182 | 33 051 | 4 364 |
| Depreciation & amort. | −591 | −640 | −705 | −916 | −922 | −1 023 | −1 076 | −699 |
| EBIT | 5 885 | 7 284 | 1 756 | −1 701 | 3 247 | 159 | 31 975 | 3 665 |
| Net financials | −280 | −131 | −110 | −100 | −79 | −26 | −147 | −141 |
| Profit before tax | 5 605 | 7 154 | 1 646 | −1 801 | 3 169 | 132 | 31 827 | 3 524 |
| Tax | 1 058 | 1 610 | 301 | −387 | 699 | 30 | 7 002 | 775 |
| Net profit | 4 547 | 5 543 | 1 345 | −1 414 | 2 470 | 102 | 24 826 | 2 749 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 25 046 | 33 150 | 32 812 | 23 735 | 26 415 | 36 436 | 78 139 | 66 654 |
| Equity | 9 963 | 13 007 | 14 352 | 11 821 | 14 291 | 11 394 | 29 860 | 29 708 |
| Long-term debt | 4 589 | 5 876 | 4 416 | 1 742 | 950 | 138 | 10 763 | 8 196 |
| Short-term debt | 10 494 | 14 267 | 14 045 | 10 172 | 11 173 | 24 904 | 37 516 | 28 750 |
| Total debt | 15 083 | 20 143 | 18 460 | 11 914 | 12 124 | 25 042 | 48 279 | 36 946 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varme & Bad As | Company | 100.0% | 100.0% | 2023 |
Skår Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Jonny Berge | Chief Executive Officer | 0 companies |
| Ove Magnar Strandos | Board of Directors | 0 companies |
| Leif Roald Skår | Board of Directors | 0 companies |
| Anders Almestad | Chairman | 0 companies |
| Ronny Geir Mowatt | Chairman | 0 companies |
| Arild Skår | Board of Directors | 0 companies |
| Christian Olberg | Board of Directors | 0 companies |