| Revenue | NOK 15,5M | -5% |
| EBITDA | NOK 2,6M | -29% |
| Net profit | NOK 1M | -40% |
| Total assets | NOK 10,2M | -10% |
| Equity | NOK 5,4M | +1% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 138 | 13 541 | 14 464 | 16 360 | 15 464 |
| Staff expenses | −6 965 | −6 630 | −7 418 | −7 604 | −8 843 |
| EBITDA | 2 940 | 3 867 | 3 294 | 3 641 | 2 589 |
| Depreciation & amort. | −1 015 | −996 | −1 127 | −1 116 | −1 026 |
| EBIT | 1 925 | 2 871 | 2 167 | 2 525 | 1 563 |
| Net financials | −236 | −129 | −231 | −307 | −221 |
| Profit before tax | 1 689 | 2 742 | 1 936 | 2 219 | 1 342 |
| Tax | 388 | 607 | 427 | 496 | 307 |
| Net profit | 1 301 | 2 135 | 1 508 | 1 723 | 1 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 698 | 12 104 | 11 577 | 11 329 | 10 159 |
| Equity | 6 919 | 9 055 | 5 050 | 5 374 | 5 409 |
| Long-term debt | 751 | 859 | 3 685 | 2 950 | 1 843 |
| Short-term debt | 4 027 | 2 190 | 2 841 | 3 005 | 2 906 |
| Total debt | 4 778 | 3 049 | 6 526 | 5 955 | 4 750 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Deputy Member | Deputy Member | 2022 |
BR Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Abel Engh | Deputy Member | 0 companies |
| Borge Rendalsvik | Chief Executive Officer | 0 companies |
| Bjørn Oscar Semb Fredricsson | Chairman | 0 companies |
| Tom Bjørvik | Chairman | 0 companies |