| Revenue | NOK 16,3M | +21% |
| EBITDA | NOK 3,6M | +70% |
| Net profit | NOK 2,8M | +60% |
| Total assets | NOK 4,8M | +51% |
| Equity | NOK 190K | +125% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 314 | 6 362 | 11 534 | 13 470 | 16 279 |
| Staff expenses | −1 885 | −1 147 | −3 282 | −3 217 | −3 814 |
| EBITDA | 10 | 332 | 577 | 2 129 | 3 621 |
| Depreciation & amort. | −1 032 | −968 | −818 | −690 | −70 |
| EBIT | −1 022 | −637 | −241 | 1 439 | 3 551 |
| Net financials | −75 | −84 | −80 | −53 | −10 |
| Profit before tax | −1 097 | −720 | −321 | 1 386 | 3 540 |
| Tax | −0 | −0 | −0 | −341 | 779 |
| Net profit | −1 097 | −720 | −321 | 1 727 | 2 761 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 205 | 3 481 | 2 598 | 3 181 | 4 791 |
| Equity | −1 457 | −2 178 | −2 498 | −771 | 190 |
| Long-term debt | 4 048 | 4 116 | 2 927 | 1 570 | 0 |
| Short-term debt | 1 614 | 1 542 | 2 169 | 2 382 | 4 601 |
| Total debt | 5 662 | 5 658 | 5 096 | 3 952 | 4 601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Deputy Member | Deputy Member | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
NS Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haldor Berge | Deputy Member | 0 companies |
| Nikoline Skog Steimler | Chief Executive Officer | 0 companies |
| Piers E G Laverick White | Chief Executive Officer | 0 companies |
| Marit Mille Sandvik Eikeland | Chairman | 0 companies |
| Dag Arne Berge | Board of Directors | 0 companies |
| Gudbrand Berge | Board of Directors | 0 companies |
| Bjørn Erik Lippestad | Chairman | 0 companies |
| Hans Richard Jarn | Board of Directors | 0 companies |
| Gaute Langdal | Board of Directors | 0 companies |