| Revenue | NOK 20,6M | -11% |
| EBITDA | NOK 8,6M | -2% |
| Net profit | NOK 522K | +105% |
| Total assets | NOK 162M | +1% |
| Equity | NOK 10,4M | +5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16 997 | 26 016 | 28 069 | 23 128 | 20 638 |
| Staff expenses | −6 191 | −8 349 | −9 215 | −6 865 | −5 953 |
| EBITDA | 7 522 | 10 778 | 11 164 | 8 790 | 8 613 |
| Depreciation & amort. | −7 784 | −7 003 | −6 950 | −8 821 | −8 901 |
| EBIT | −262 | 3 776 | 4 214 | −31 | −289 |
| Net financials | −3 375 | −4 418 | −6 407 | −8 617 | −8 023 |
| Profit before tax | −3 637 | −642 | −2 192 | −8 648 | −8 312 |
| Tax | −800 | −141 | −469 | 1 893 | −1 841 |
| Net profit | 4 322 | 2 718 | −1 248 | −11 130 | 522 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 146 179 | 157 354 | 178 168 | 160 368 | 161 994 |
| Equity | 19 518 | 22 236 | 20 988 | 9 858 | 10 379 |
| Long-term debt | 114 322 | 122 891 | 141 619 | 134 523 | 138 733 |
| Short-term debt | 12 339 | 12 227 | 15 561 | 15 988 | 12 882 |
| Total debt | 126 661 | 135 118 | 157 181 | 150 511 | 151 615 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 49% | 49% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ole Fredriksen | Chief Executive Officer | 0 companies |
| Erling Santi Falch | Chairman | 0 companies |