| Revenue | NOK 4,2M | -33% |
| EBITDA | NOK -1,2M | -115% |
| Net profit | NOK -1,4M | -85% |
| Total assets | NOK 717K | -21% |
| Equity | NOK -2,8M | -102% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 250 | 6 597 | 4 669 | 4 148 | 5 267 | 6 234 | 4 192 |
| Staff expenses | −4 061 | −2 729 | −2 064 | −1 581 | −2 838 | −3 367 | −2 074 |
| EBITDA | −764 | 35 | −455 | 39 | −147 | −539 | −1 159 |
| Depreciation & amort. | −217 | −192 | −192 | −193 | −196 | −152 | −136 |
| EBIT | −981 | −156 | −646 | −154 | −344 | −691 | −1 295 |
| Net financials | −71 | −78 | −70 | −67 | −48 | −72 | −116 |
| Profit before tax | −1 051 | −234 | −717 | −222 | −391 | −763 | −1 412 |
| Tax | −0 | −28 | 28 | −0 | −0 | −0 | −0 |
| Net profit | −1 051 | −206 | −745 | −222 | −391 | −763 | −1 412 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 3 030 | 1 834 | 1 261 | 1 466 | 1 110 | 910 | 717 |
| Equity | 100 | −106 | −851 | −225 | −616 | −1 379 | −2 791 |
| Long-term debt | 1 589 | 1 194 | 1 543 | 1 001 | 809 | 945 | 1 280 |
| Short-term debt | 1 341 | 747 | 568 | 690 | 917 | 1 344 | 2 228 |
| Total debt | 2 930 | 1 941 | 2 112 | 1 691 | 1 726 | 2 289 | 3 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Baluba Lillestrøm As | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Suleyman Uzbas | Chief Executive Officer | 0 companies |
| Else Marie Hatlem | Chief Executive Officer | 0 companies |
| Rebekka Køhn-Thorkildsen | Board of Directors | 0 companies |
| Hakki Özberk | Board of Directors | 0 companies |
| Raymond Wiig | Chairman | 0 companies |