| Revenue | NOK 81K | -61% |
| EBITDA | NOK 54K | +123% |
| Net profit | NOK 41K | +113% |
| Total assets | NOK 345K | -14% |
| Equity | NOK -93K | +31% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1 044 | 968 | 1 885 | 1 902 | 1 323 | 512 | 208 | 81 |
| Staff expenses | −0 | −564 | −487 | −970 | −993 | −548 | −227 | −0 | −0 |
| EBITDA | 2 | 162 | −158 | 322 | 56 | −252 | −86 | −228 | 54 |
| Depreciation & amort. | −0 | −5 | −45 | −58 | −164 | −216 | −188 | −89 | −12 |
| EBIT | 2 | 158 | −203 | 264 | −108 | −468 | −274 | −318 | 41 |
| Net financials | −6 | 0 | 0 | −10 | −11 | −13 | −22 | −7 | 0 |
| Profit before tax | −3 | 158 | −203 | 255 | −120 | −481 | −295 | −324 | 41 |
| Tax | −0 | 37 | −0 | 11 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 | 121 | −203 | 243 | −120 | −481 | −295 | −324 | 41 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 | 379 | 591 | 1 007 | 1 630 | 1 299 | 913 | 402 | 345 |
| Equity | 27 | 147 | −26 | 608 | 488 | 486 | 190 | −134 | −93 |
| Long-term debt | 0 | 0 | 328 | 188 | 890 | 530 | 470 | 299 | 203 |
| Short-term debt | 8 | 232 | 288 | 212 | 252 | 283 | 253 | 236 | 235 |
| Total debt | 8 | 232 | 616 | 400 | 1 142 | 813 | 722 | 535 | 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
Kinn Dental As | Company | 11.0% | 11.0% | 2022 |
| Individual | 9.3% | 9.3% | 2022 | |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 3.8% | 3.8% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob André Telvik Nødseth | Deputy Member | 0 companies |
| Andreas Valberg Rogne | Board of Directors | 0 companies |
| Roy Pedersen | Chairman | 0 companies |
| Olav Mølster | Board of Directors | 0 companies |
| Lars Gunnar Thingnes | Board of Directors | 0 companies |