| Revenue | NOK 219,3M | +263% |
| EBITDA | NOK 193M | +487% |
| Net profit | NOK 180,8M | +710% |
| Total assets | NOK 276,5M | +135% |
| Equity | NOK 259,6M | +209% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 941 | 30 433 | 25 017 | 32 660 | 48 897 | 60 367 | 219 302 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −5 794 | 14 582 | 753 | 11 014 | 28 706 | 32 889 | 193 007 |
| Depreciation & amort. | −0 | −1 597 | −4 358 | −0 | −6 313 | −7 010 | −7 219 | −8 640 |
| EBIT | −6 | −7 391 | 10 224 | 753 | 4 701 | 21 696 | 25 670 | 184 367 |
| Net financials | 0 | −1 761 | 161 | −683 | −1 267 | −2 017 | −3 348 | −3 521 |
| Profit before tax | −6 | −9 152 | 10 385 | 71 | 3 434 | 19 679 | 22 323 | 180 846 |
| Tax | −0 | −0 | −0 | 23 | −23 | −0 | −0 | −0 |
| Net profit | −6 | −9 152 | 10 385 | 48 | 3 457 | 19 679 | 22 323 | 180 846 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 96 269 | 105 744 | 113 489 | 116 008 | 109 987 | 117 603 | 276 505 |
| Equity | 24 | 46 515 | 56 900 | 56 948 | 60 405 | 76 741 | 84 162 | 259 646 |
| Long-term debt | 0 | 47 523 | 48 387 | 49 472 | 50 310 | 31 358 | 26 286 | 0 |
| Short-term debt | 0 | 2 230 | 457 | 7 069 | 5 294 | 1 888 | 7 155 | 16 859 |
| Total debt | 0 | 49 754 | 48 844 | 56 541 | 55 603 | 33 246 | 33 441 | 16 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terneholmen Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Oskar Wikholm | Contact Person | 0 companies |
| Egil Wickstrand Iversen | Board of Directors | 0 companies |
| Jonas Alexander Advocaat Kraft | Chairman | 0 companies |