| Revenue | NOK 1,6M | -14% |
| EBITDA | NOK -72K | -195% |
| Net profit | NOK -71K | -230% |
| Total assets | NOK 489K | -12% |
| Equity | NOK 226K | -24% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 672 | 1 119 | 1 631 | 1 324 | 1 265 | 1 665 | 1 826 | 1 822 | 1 572 |
| Staff expenses | −0 | −21 | −110 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 48 | 134 | 189 | 175 | −23 | 113 | 146 | 76 | −72 |
| Depreciation & amort. | −1 | −8 | −8 | −7 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 47 | 126 | 180 | 168 | −23 | 113 | 146 | 76 | −72 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | −0 | 1 |
| Profit before tax | 47 | 126 | 180 | 168 | −23 | 113 | 146 | 76 | −71 |
| Tax | 10 | 33 | 44 | 39 | −4 | 28 | 38 | 21 | −0 |
| Net profit | 36 | 93 | 136 | 129 | −19 | 84 | 108 | 55 | −71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 506 | 218 | 356 | 218 | 203 | 272 | 664 | 558 | 489 |
| Equity | 71 | 164 | 40 | 169 | 150 | 234 | 242 | 297 | 226 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 436 | 54 | 316 | 49 | 53 | 37 | 422 | 261 | 263 |
| Total debt | 436 | 54 | 316 | 49 | 53 | 37 | 422 | 261 | 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr Utvikling As | Company | 50.0% | 50.0% | 2022 |
Otium Sanserom Trondheim As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Vaarum | Chief Executive Officer | 0 companies |
| John Richard Hanssen | Chairman | 0 companies |
| Sine Bjerregård Hanssen | Board of Directors | 0 companies |
| Klaus Mario Koberstein | Board of Directors | 0 companies |