| Revenue | NOK 7,5M | +4% |
| EBITDA | NOK 184K | +81% |
| Net profit | NOK 26K | +217% |
| Total assets | NOK 2,5M | -6% |
| Equity | NOK 998K | +3% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 2 422 | 2 561 | 2 943 | 4 495 | 4 871 | 7 614 | 7 234 | 7 506 |
| Staff expenses | −0 | −0 | −0 | −515 | −599 | −729 | −2 086 | −2 372 | −2 041 |
| EBITDA | −15 | 525 | 184 | 147 | 270 | 143 | 791 | 101 | 184 |
| Depreciation & amort. | −0 | −2 | −54 | −89 | −99 | −93 | −110 | −104 | −95 |
| EBIT | −15 | 523 | 130 | 58 | 172 | 50 | 681 | −3 | 89 |
| Net financials | 0 | −23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −15 | 500 | 57 | 25 | 150 | 22 | 653 | −29 | 37 |
| Tax | −4 | 122 | 14 | 7 | 35 | 5 | 144 | −6 | 11 |
| Net profit | −11 | 378 | 43 | 18 | 115 | 17 | 510 | −23 | 26 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 790 | 738 | 1 008 | 1 090 | 1 517 | 2 232 | 2 619 | 2 475 |
| Equity | 29 | 308 | 352 | 370 | 467 | 484 | 994 | 971 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 275 | 232 | 189 | 247 |
| Short-term debt | 64 | 481 | 386 | 631 | 619 | 756 | 1 006 | 1 459 | 1 231 |
| Total debt | 64 | 481 | 386 | 638 | 623 | 1 032 | 1 238 | 1 648 | 1 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Andre Tangmo Pedersen | Chief Executive Officer | 0 companies |
| Janne Margrete Tangmo | Deputy Member | 0 companies |
| Mari Sæther Hestflått | Board of Directors | 0 companies |