| Revenue | NOK 2,5M | -46% |
| EBITDA | NOK -443K | -133% |
| Net profit | NOK -453K | -144% |
| Total assets | NOK 653K | -70% |
| Equity | NOK 43K | -97% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 084 | 6 307 | 5 028 | 13 028 | 4 628 | 5 297 | 4 657 | 2 533 |
| Staff expenses | −0 | −5 347 | −4 769 | −3 354 | −3 786 | −1 048 | −1 527 | −1 250 | −582 |
| EBITDA | −6 | 2 452 | 201 | 217 | 7 860 | 2 666 | 2 289 | 1 330 | −443 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | 2 452 | 201 | 217 | 7 860 | 2 666 | 2 289 | 1 330 | −443 |
| Net financials | 0 | 1 | −2 | 1 | −0 | −1 | −1 | −3 | −10 |
| Profit before tax | −6 | 2 454 | 199 | 218 | 7 860 | 2 664 | 2 288 | 1 327 | −453 |
| Tax | −1 | 589 | 46 | 48 | 1 769 | 588 | 506 | 293 | −0 |
| Net profit | −4 | 1 864 | 153 | 170 | 6 091 | 2 076 | 1 782 | 1 034 | −453 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 4 088 | 2 986 | 2 864 | 10 018 | 3 348 | 5 058 | 2 146 | 653 |
| Equity | 26 | 690 | 843 | 1 013 | 104 | 180 | 462 | 1 496 | 43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 398 | 2 143 | 1 851 | 9 914 | 3 168 | 4 596 | 650 | 610 |
| Total debt | 0 | 3 398 | 2 143 | 1 851 | 9 914 | 3 168 | 4 596 | 650 | 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Contact Person | Contact Person | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thombern As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Eidstad | Contact Person | 0 companies |
| Thomas Berntsen | Chairman | 0 companies |
| Martin Andresen | Board of Directors | 0 companies |
| Torstein Andresen | Chairman | 0 companies |