| Revenue | NOK 21,2M | +4% |
| EBITDA | NOK 20,2M | +6% |
| Net profit | NOK -534K | +50% |
| Total assets | NOK 317,5M | -1% |
| Equity | NOK 90,6M | -1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 956 | 18 262 | 18 908 | 20 328 | 21 150 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 499 | 17 736 | 17 633 | 19 110 | 20 190 |
| Depreciation & amort. | −5 467 | −5 467 | −5 467 | −5 467 | −5 467 |
| EBIT | 12 032 | 12 269 | 12 166 | 13 643 | 14 724 |
| Net financials | −7 777 | −7 685 | −14 860 | −14 835 | −15 142 |
| Profit before tax | 4 255 | 4 585 | −2 694 | −1 193 | −419 |
| Tax | 805 | 973 | −540 | −129 | 115 |
| Net profit | 3 450 | 3 611 | −2 154 | −1 063 | −534 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 314 052 | 308 008 | 305 029 | 320 480 | 317 493 |
| Equity | 96 881 | 93 845 | 91 691 | 91 085 | 90 551 |
| Long-term debt | 205 000 | 205 000 | 0 | 228 091 | 225 721 |
| Short-term debt | 12 170 | 9 163 | 213 338 | 1 304 | 1 220 |
| Total debt | 217 170 | 214 163 | 213 338 | 229 395 | 226 941 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KN Contact Person | Contact Person | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Nordtømme | Contact Person | 0 companies |
| Anders Ombudstvedt | Chairman | 0 companies |
| Ole Fredrik Anker-Rasch | Board of Directors | 0 companies |
| Håvard Solbrække | Board of Directors | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Didrik Christian Brager Carlsen | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Board of Directors | 0 companies |
| Fredrik Leonthin | Chairman | 0 companies |
| Tor Arne Utgård | Chairman | 0 companies |