| Revenue | NOK 9,4M | +3% |
| EBITDA | NOK 6,7M | -4% |
| Net profit | NOK 1,2M | -3% |
| Total assets | NOK 60,6M | -1% |
| Equity | NOK 507K | +0% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 417 | 7 099 | 7 363 | 7 985 | 8 576 | 9 196 | 9 430 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −122 | −1 078 | 4 004 | 6 105 | 5 961 | 6 563 | 6 543 | 6 927 | 6 674 |
| Depreciation & amort. | −0 | −0 | −3 533 | −3 310 | −3 086 | −2 865 | −2 663 | −2 484 | −2 314 |
| EBIT | −122 | −1 078 | 471 | 2 795 | 2 875 | 3 697 | 3 880 | 4 443 | 4 360 |
| Net financials | −224 | −1 466 | −1 293 | −2 184 | −2 646 | −2 500 | −3 100 | −2 793 | −2 762 |
| Profit before tax | −345 | −2 544 | −822 | 611 | 229 | 1 197 | 780 | 1 650 | 1 598 |
| Tax | −83 | −556 | −181 | 134 | 50 | 263 | 172 | 363 | 352 |
| Net profit | −262 | −1 988 | −641 | 477 | 179 | 934 | 608 | 1 287 | 1 246 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 196 | 67 727 | 78 613 | 73 824 | 69 940 | 67 161 | 63 522 | 61 127 | 60 598 |
| Equity | −248 | −2 236 | 30 | 507 | 507 | 507 | 507 | 507 | 507 |
| Long-term debt | 20 005 | 66 438 | 77 840 | 72 154 | 68 800 | 65 030 | 61 826 | 58 649 | 58 012 |
| Short-term debt | 1 438 | 3 524 | 743 | 1 164 | 633 | 1 624 | 1 189 | 1 971 | 2 079 |
| Total debt | 21 443 | 69 962 | 78 583 | 73 318 | 69 433 | 66 654 | 63 015 | 60 621 | 60 091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skedsmokorset Eiendomsutvikling As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag William Bastiansen | Chief Executive Officer | 0 companies |
| Haakon Kvalheim Flinder | Chairman | 0 companies |
| Tore Heldrup Rasmussen | Chairman | 0 companies |