| Revenue | NOK 31M | +5% |
| EBITDA | NOK 27,6M | -3% |
| Net profit | NOK 1,8M | -60% |
| Total assets | NOK 366M | -3% |
| Equity | NOK 15,6M | -77% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 688 | 25 872 | 27 184 | 29 617 | 30 976 |
| Staff expenses | −91 | −91 | −91 | −91 | −63 |
| EBITDA | 24 293 | 24 557 | 25 898 | 28 376 | 27 554 |
| Depreciation & amort. | −11 392 | −11 392 | −11 395 | −11 659 | −11 354 |
| EBIT | 12 901 | 13 165 | 14 502 | 16 717 | 16 199 |
| Net financials | −7 768 | −5 870 | −5 831 | −10 212 | −13 306 |
| Profit before tax | 5 134 | 7 295 | 8 671 | 6 505 | 2 893 |
| Tax | −1 694 | −2 169 | 2 474 | 1 914 | 1 058 |
| Net profit | 6 879 | 10 251 | 6 197 | 4 592 | 1 835 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 420 047 | 403 783 | 391 220 | 378 617 | 365 998 |
| Equity | 112 585 | 94 710 | 80 908 | 67 000 | 15 569 |
| Long-term debt | 298 247 | 297 436 | 296 546 | 300 495 | 346 505 |
| Short-term debt | 9 215 | 11 637 | 13 767 | 11 122 | 3 924 |
| Total debt | 307 462 | 309 073 | 310 312 | 311 618 | 350 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Dag Grimsen | Chief Executive Officer | 0 companies |
| Per Christian Alpers | Chairman | 0 companies |
| Tom Arne Sudland | Board of Directors | 0 companies |