| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK 7,9M | +7% |
| Net profit | NOK 1M | +74% |
| Total assets | NOK 148,7M | -1% |
| Equity | NOK 55,3M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 741 | 7 118 | 8 430 | 8 913 | 9 477 |
| Staff expenses | −57 | −57 | −68 | −68 | −68 |
| EBITDA | 5 919 | 6 270 | 7 850 | 7 438 | 7 948 |
| Depreciation & amort. | −1 839 | −1 842 | −1 931 | −1 942 | −2 155 |
| EBIT | 4 080 | 4 429 | 5 919 | 5 496 | 5 793 |
| Net financials | −1 923 | −2 842 | −4 499 | −4 711 | −4 429 |
| Profit before tax | 2 157 | 1 587 | 1 420 | 785 | 1 364 |
| Tax | 363 | 238 | 201 | 198 | 344 |
| Net profit | 1 793 | 1 349 | 1 219 | 587 | 1 019 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 150 660 | 151 717 | 150 571 | 150 276 | 148 675 |
| Equity | 51 153 | 52 503 | 53 722 | 54 309 | 55 329 |
| Long-term debt | 98 846 | 97 082 | 95 283 | 93 510 | 91 668 |
| Short-term debt | 661 | 2 133 | 1 565 | 2 457 | 1 678 |
| Total debt | 99 507 | 99 215 | 96 849 | 95 967 | 93 346 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 6% | 6% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 3% | 3% | 2022 | |
| Company | 3% | 3% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 | |
| Company | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jone Heggheim | Board of Directors | 0 companies |
| Eivind Kyllingstad Endresen | Board of Directors | 0 companies |
| Kjetil Kyllingstad Endresen | Chairman | 0 companies |